End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
8.24
CNY
|
-1.20%
|
|
+4.04%
|
+2.87%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,025
|
10,448
|
17,919
|
9,573
|
9,397
|
9,667
|
-
|
-
|
Enterprise Value (EV)
1 |
8,025
|
10,448
|
17,919
|
9,573
|
9,397
|
9,667
|
9,667
|
9,667
|
P/E ratio
|
13.8
x
|
14.6
x
|
21.3
x
|
20.4
x
|
16.3
x
|
12.4
x
|
9.44
x
|
8.41
x
|
Yield
|
2.24%
|
2.14%
|
1.44%
|
2.45%
|
3.37%
|
4.43%
|
5.14%
|
6.43%
|
Capitalization / Revenue
|
0.89
x
|
1.08
x
|
1.44
x
|
0.71
x
|
0.67
x
|
0.6
x
|
0.53
x
|
0.49
x
|
EV / Revenue
|
0.89
x
|
1.08
x
|
1.44
x
|
0.71
x
|
0.67
x
|
0.6
x
|
0.53
x
|
0.49
x
|
EV / EBITDA
|
8.07
x
|
8.68
x
|
13.3
x
|
10.3
x
|
8.18
x
|
6.81
x
|
5.55
x
|
-
|
EV / FCF
|
-
|
-
|
32.1
x
|
-
|
20.4
x
|
6.44
x
|
6.59
x
|
17
x
|
FCF Yield
|
-
|
-
|
3.11%
|
-
|
4.9%
|
15.5%
|
15.2%
|
5.89%
|
Price to Book
|
1.24
x
|
1.34
x
|
2.12
x
|
1.07
x
|
1.01
x
|
1.01
x
|
0.94
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
1,112,226
|
1,117,453
|
1,168,896
|
1,173,146
|
1,173,146
|
1,173,146
|
-
|
-
|
Reference price
2 |
7.215
|
9.350
|
15.33
|
8.160
|
8.010
|
8.240
|
8.240
|
8.240
|
Announcement Date
|
4/28/20
|
4/7/21
|
4/21/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,023
|
9,640
|
12,403
|
13,425
|
14,079
|
16,160
|
18,410
|
19,586
|
EBITDA
1 |
993.9
|
1,204
|
1,352
|
927.6
|
1,148
|
1,419
|
1,743
|
-
|
EBIT
1 |
650
|
830.9
|
927
|
483.9
|
710.7
|
891.3
|
1,151
|
1,306
|
Operating Margin
|
7.2%
|
8.62%
|
7.47%
|
3.6%
|
5.05%
|
5.52%
|
6.25%
|
6.67%
|
Earnings before Tax (EBT)
1 |
639.8
|
821.3
|
922.1
|
477.1
|
686.2
|
875.3
|
1,135
|
1,294
|
Net income
1 |
595.2
|
726.1
|
831.8
|
470
|
572.4
|
785.3
|
1,019
|
1,146
|
Net margin
|
6.6%
|
7.53%
|
6.71%
|
3.5%
|
4.07%
|
4.86%
|
5.54%
|
5.85%
|
EPS
2 |
0.5231
|
0.6400
|
0.7200
|
0.4000
|
0.4900
|
0.6667
|
0.8733
|
0.9800
|
Free Cash Flow
1 |
-
|
-
|
558
|
-
|
460.8
|
1,500
|
1,467
|
569
|
FCF margin
|
-
|
-
|
4.5%
|
-
|
3.27%
|
9.28%
|
7.97%
|
2.91%
|
FCF Conversion (EBITDA)
|
-
|
-
|
41.28%
|
-
|
40.13%
|
105.71%
|
84.17%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
67.09%
|
-
|
80.5%
|
191%
|
143.92%
|
49.63%
|
Dividend per Share
2 |
0.1615
|
0.2000
|
0.2200
|
0.2000
|
0.2700
|
0.3650
|
0.4233
|
0.5300
|
Announcement Date
|
4/28/20
|
4/7/21
|
4/21/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
3,767
|
3,454
|
3,764
|
4,336
|
4,827
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/18/24
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
558
|
-
|
461
|
1,500
|
1,467
|
569
|
ROE (net income / shareholders' equity)
|
9.54%
|
10.4%
|
10.6%
|
5.37%
|
6.28%
|
8.1%
|
9.6%
|
10.4%
|
ROA (Net income/ Total Assets)
|
5.37%
|
6.1%
|
6.57%
|
3.56%
|
-
|
5.6%
|
6.2%
|
-
|
Assets
1 |
11,086
|
11,901
|
12,651
|
13,220
|
-
|
14,024
|
16,441
|
-
|
Book Value Per Share
2 |
5.810
|
6.960
|
7.230
|
7.640
|
7.890
|
8.170
|
8.730
|
9.220
|
Cash Flow per Share
2 |
0.7200
|
1.050
|
0.6500
|
0.2100
|
0.5900
|
0.7700
|
0.7200
|
1.080
|
Capex
1 |
366
|
224
|
207
|
230
|
230
|
487
|
556
|
387
|
Capex / Sales
|
4.05%
|
2.33%
|
1.67%
|
1.71%
|
1.63%
|
3.02%
|
3.02%
|
1.98%
|
Announcement Date
|
4/28/20
|
4/7/21
|
4/21/22
|
4/20/23
|
4/18/24
|
-
|
-
|
-
|
Last Close Price
8.24
CNY Average target price
10.6
CNY Spread / Average Target +28.64% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.87% | 1.34B | | +75.77% | 969M | | -8.04% | 868M | | -40.34% | 375M | | +26.21% | 312M | | +17.18% | 213M | | -3.47% | 198M | | -15.66% | 84.96M |
Automotive Batteries
|