Financials Cambridge Nutritional Sciences plc
Equities
ODX
GB00B1VCP282
Medical Equipment, Supplies & Distribution
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
3.85 GBX | 0.00% | +18.46% | +60.42% |
Apr. 22 | Cambridge Nutritional Sciences Nonexecutive Chair Steps Down; Successor Named | MT |
Apr. 22 | Cambridge Nutritional Sciences plc Provides Earnings Guidance for the Year Ended 31 March 2024 | CI |
Valuation
Fiscal Period: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 16.82 | 11.47 | 147 | 7.033 | 7.368 | 9.161 |
Enterprise Value (EV) 1 | 17.74 | 12.34 | 144 | 5.683 | 2.304 | 4.961 |
P/E ratio | 17.3 x | -1.56 x | -67.1 x | -0.62 x | -2.21 x | -7.7 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.72 x | 1.17 x | 16.8 x | 0.57 x | 0.98 x | 1.02 x |
EV / Revenue | 1.82 x | 1.26 x | 16.5 x | 0.46 x | 0.31 x | 0.55 x |
EV / EBITDA | 140 x | 13.8 x | -66.5 x | -1.04 x | -1.13 x | - |
EV / FCF | -7.63 x | -7.68 x | -27.5 x | -1.21 x | -0.7 x | -7.09 x |
FCF Yield | -13.1% | -13% | -3.64% | -82.8% | -143% | -14.1% |
Price to Book | 0.92 x | 0.79 x | 6.02 x | 0.61 x | 0.74 x | 1.04 x |
Nbr of stocks (in thousands) | 126,959 | 150,387 | 182,570 | 182,682 | 237,685 | 237,951 |
Reference price 2 | 0.1325 | 0.0762 | 0.8050 | 0.0385 | 0.0310 | 0.0385 |
Announcement Date | 9/23/19 | 7/14/20 | 7/13/21 | 9/12/22 | 8/3/23 | - |
Income Statement Evolution (Annual data)
Fiscal Period: März | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 9.759 | 9.819 | 8.735 | 12.33 | 7.546 | 9 |
EBITDA 1 | 0.1263 | 0.893 | -2.165 | -5.469 | -2.046 | - |
EBIT 1 | -0.2062 | -0.3132 | -2.932 | -6.653 | -2.528 | -0.6 |
Operating Margin | -2.11% | -3.19% | -33.57% | -53.97% | -33.5% | -6.67% |
Earnings before Tax (EBT) 1 | 1.183 | -8.298 | -3.54 | -10.5 | -3.252 | -1.2 |
Net income 1 | 0.9742 | -6.828 | -2.104 | -11.33 | -3.172 | -1.2 |
Net margin | 9.98% | -69.54% | -24.09% | -91.93% | -42.04% | -13.33% |
EPS 2 | 0.007660 | -0.0490 | -0.0120 | -0.0620 | -0.0140 | -0.005000 |
Free Cash Flow 1 | -2.326 | -1.606 | -5.244 | -4.707 | -3.305 | -0.7 |
FCF margin | -23.83% | -16.36% | -60.04% | -38.18% | -43.8% | -7.78% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/23/19 | 7/14/20 | 7/13/21 | 9/12/22 | 8/3/23 | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: March | 2024 S1 | 2024 S2 |
---|---|---|
Net sales | - | - |
EBITDA | - | - |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) 1 | - | -0.46 |
Net income 1 | -0.698 | -0.46 |
Net margin | - | - |
EPS 2 | -0.003000 | -0.002000 |
Dividend per Share | - | - |
Announcement Date | 11/23/23 | - |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.92 | 0.87 | - | - | - | - |
Net Cash position 1 | - | - | 2.99 | 1.35 | 5.06 | 4.2 |
Leverage (Debt/EBITDA) | 7.298 x | 0.9735 x | - | - | - | - |
Free Cash Flow 1 | -2.33 | -1.61 | -5.24 | -4.71 | -3.31 | -0.7 |
ROE (net income / shareholders' equity) | -1.55% | -2.91% | -11.3% | -39.3% | -29.1% | -6.8% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - |
Book Value Per Share 2 | 0.1400 | 0.1000 | 0.1300 | 0.0600 | 0.0400 | 0.0400 |
Cash Flow per Share | - | - | - | - | - | - |
Capex 1 | 2.69 | 2.15 | 2.82 | 1.48 | 0.15 | 0.2 |
Capex / Sales | 27.61% | 21.94% | 32.34% | 11.99% | 2.03% | 2.22% |
Announcement Date | 9/23/19 | 7/14/20 | 7/13/21 | 9/12/22 | 8/3/23 | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+60.42% | 11.41M | |
+0.89% | 12.8B | |
-10.29% | 7.61B | |
+1.78% | 5.41B | |
-1.16% | 4.51B | |
+5.74% | 4.49B | |
-50.70% | 3.29B | |
+12.21% | 2.73B | |
-16.13% | 2.02B | |
-11.50% | 1.73B |
- Stock Market
- Equities
- ODX Stock
- Financials Cambridge Nutritional Sciences plc