End-of-day quote
Johannesburg S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
5.85
ZAR
|
-.--%
|
|
-0.85%
|
+33.87%
|
Fiscal Period: February |
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Capitalization
1 |
440.7
|
318.1
|
437.4
|
556.3
|
-
|
-
|
Enterprise Value (EV)
1 |
440.7
|
318.1
|
437.4
|
1,537
|
1,690
|
1,569
|
P/E ratio
|
3.43
x
|
1.71
x
|
2.4
x
|
2.85
x
|
2.54
x
|
2.02
x
|
Yield
|
-
|
-
|
-
|
1.71%
|
2.05%
|
2.56%
|
Capitalization / Revenue
|
-
|
0.21
x
|
0.34
x
|
0.41
x
|
0.36
x
|
0.31
x
|
EV / Revenue
|
-
|
0.21
x
|
0.34
x
|
1.14
x
|
1.08
x
|
0.87
x
|
EV / EBITDA
|
-
|
1.22
x
|
-
|
5.69
x
|
5.69
x
|
4.18
x
|
EV / FCF
|
-
|
-
|
-
|
13.6
x
|
12.5
x
|
8.22
x
|
FCF Yield
|
-
|
-
|
-
|
7.35%
|
7.99%
|
12.2%
|
Price to Book
|
-
|
-
|
-
|
0.46
x
|
0.46
x
|
0.46
x
|
Nbr of stocks (in thousands)
|
121,400
|
121,400
|
95,091
|
95,091
|
-
|
-
|
Reference price
2 |
3.630
|
2.620
|
4.600
|
5.850
|
5.850
|
5.850
|
Announcement Date
|
5/16/22
|
5/14/23
|
5/12/24
|
-
|
-
|
-
|
Fiscal Period: February |
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net sales
1 |
-
|
1,525
|
1,285
|
1,353
|
1,562
|
1,804
|
EBITDA
1 |
-
|
261.5
|
-
|
270
|
297
|
375
|
EBIT
1 |
-
|
257.5
|
257.8
|
274
|
301
|
379
|
Operating Margin
|
-
|
16.88%
|
20.07%
|
20.25%
|
19.26%
|
21%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
269.7
|
299
|
337
|
418
|
Net income
1 |
131.8
|
186.2
|
196.6
|
207
|
232
|
292
|
Net margin
|
-
|
12.21%
|
15.31%
|
15.3%
|
14.85%
|
16.18%
|
EPS
2 |
1.057
|
1.534
|
1.920
|
2.054
|
2.305
|
2.893
|
Free Cash Flow
1 |
-
|
-
|
-
|
113
|
135
|
191
|
FCF margin
|
-
|
-
|
-
|
8.35%
|
8.64%
|
10.59%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
41.85%
|
45.45%
|
50.93%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
54.59%
|
58.19%
|
65.41%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.1000
|
0.1200
|
0.1500
|
Announcement Date
|
5/16/22
|
5/14/23
|
5/12/24
|
-
|
-
|
-
|
Fiscal Period: February |
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
-
|
595.6
|
658.4
|
694.6
|
760.4
|
802.1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
84.8
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
0.7744
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/16/23
|
5/12/24
|
-
|
-
|
-
|
-
|
Fiscal Period: February |
2022
|
2023
|
2024
|
2025
|
2026
|
2027
|
---|
Net Debt
1 |
-
|
-
|
-
|
981
|
1,134
|
1,013
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
3.633
x
|
3.818
x
|
2.701
x
|
Free Cash Flow
1 |
-
|
-
|
-
|
113
|
135
|
191
|
ROE (net income / shareholders' equity)
|
-
|
17.6%
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
-
|
-
|
12.70
|
12.60
|
12.70
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
1
|
1
|
1
|
Capex / Sales
|
-
|
-
|
-
|
0.07%
|
0.06%
|
0.06%
|
Announcement Date
|
5/16/22
|
5/14/23
|
5/12/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +33.87% | 29.56M | | -3.23% | 48.67B | | +12.18% | 24.68B | | -0.73% | 16.99B | | +15.68% | 14.56B | | +16.32% | 12.49B | | +29.03% | 7.06B | | +11.77% | 7.06B | | +1.16% | 6.63B | | -10.27% | 6.21B |
Other Homebuilding
|