Stock 285 BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials BYD Electronic (International) Company Limited

Equities

285

HK0285041858

Electronic Equipment & Parts

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
25.05 HKD +3.09% Intraday chart for BYD Electronic (International) Company Limited +6.14% -31.56%
Apr. 26 BYD Electronic (International) Company Limited Announces Retirement of Antony Francis Mampilly as Independent Non-Executive Director, Member Audit Committee, the Remuneration Committee and the Nomination Committee on 6 June 2024 CI
Mar. 28 BYD Targets 20% Jump in Sales in 2024 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 30,164 76,995 52,416 49,949 74,955 52,247 - -
Enterprise Value (EV) 1 28,513 75,537 50,101 46,614 74,955 67,020 65,481 63,028
P/E ratio 18.9 x 14.2 x 22.6 x 27 x 18.6 x 10 x 7.93 x 6.8 x
Yield 0.53% 0.71% 0.44% 0.74% - 2.68% 3.48% 4.36%
Capitalization / Revenue 0.57 x 1.05 x 0.59 x 0.47 x 0.58 x 0.31 x 0.28 x 0.26 x
EV / Revenue 0.54 x 1.03 x 0.56 x 0.43 x 0.58 x 0.4 x 0.35 x 0.31 x
EV / EBITDA 8.74 x 9.38 x 10.5 x 9.49 x 10.9 x 6.49 x 5.47 x 4.55 x
EV / FCF -12.1 x 187 x 20.8 x 26.1 x - -17.9 x 9.5 x 10.7 x
FCF Yield -8.3% 0.54% 4.8% 3.83% - -5.6% 10.5% 9.32%
Price to Book 1.78 x 3.46 x 2.18 x 1.95 x - 1.58 x 1.36 x 1.17 x
Nbr of stocks (in thousands) 2,253,205 2,253,205 2,253,205 2,253,205 2,253,205 2,253,204 - -
Reference price 2 13.39 34.17 23.26 22.17 33.27 23.19 23.19 23.19
Announcement Date 3/31/20 3/29/21 3/29/22 3/28/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 53,028 73,121 89,057 107,186 129,957 167,104 186,436 203,278
EBITDA 1 3,262 8,051 4,773 4,914 6,865 10,321 11,965 13,846
EBIT 1 1,765 6,291 2,514 610.9 3,705 5,867 7,243 8,908
Operating Margin 3.33% 8.6% 2.82% 0.57% 2.85% 3.51% 3.88% 4.38%
Earnings before Tax (EBT) 1 1,696 6,221 2,465 1,939 4,681 5,801 7,235 8,551
Net income 1 1,598 5,441 2,310 1,858 4,041 5,204 6,559 7,681
Net margin 3.01% 7.44% 2.59% 1.73% 3.11% 3.11% 3.52% 3.78%
EPS 2 0.7100 2.410 1.030 0.8200 1.790 2.308 2.924 3.409
Free Cash Flow 1 -2,366 405 2,406 1,787 - -3,753 6,894 5,874
FCF margin -4.46% 0.55% 2.7% 1.67% - -2.25% 3.7% 2.89%
FCF Conversion (EBITDA) - 5.03% 50.41% 36.36% - - 57.61% 42.43%
FCF Conversion (Net income) - 7.44% 104.17% 96.18% - - 105.11% 76.48%
Dividend per Share 2 0.0710 0.2410 0.1030 0.1650 - 0.6216 0.8081 1.011
Announcement Date 3/31/20 3/29/21 3/29/22 3/28/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q4 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2 2026 S1
Net sales 1 29,748 31,386 41,735 44,531 21,404 23,122 44,526 20,933 22,761 43,694 36,030 63,493 56,180 73,777 72,024 98,908 83,477 110,704 88,846
EBITDA - - - - - - - - - - - - - - - - - - -
EBIT 1,118 2,924 3,367 1,775 - - 739.2 - - 42.42 - 568.5 1,029 2,676 1,942 4,028 2,860 5,054 4,311
Operating Margin 3.76% 9.32% 8.07% 3.99% - - 1.66% - - 0.1% - 0.9% 1.83% 3.63% 2.7% 4.07% 3.43% 4.57% 4.85%
Earnings before Tax (EBT) 1,077 2,831 3,390 1,746 - - 719.1 - - 688.9 - 1,250 1,670 3,011 1,948 3,626 - - -
Net income 1,022 2,473 2,969 1,643 513.7 153.1 666.8 - - 633.8 - 1,224 1,516 2,526 1,960 3,318 3,009 3,610 3,710
Net margin 3.44% 7.88% 7.11% 3.69% 2.4% 0.66% 1.5% - - 1.45% - 1.93% 2.7% 3.42% 2.72% 3.35% 3.6% 3.26% 4.18%
EPS 0.4500 1.100 1.310 0.3700 0.5900 0.0700 0.3000 0.0800 - 0.2800 - 0.5400 0.6700 1.120 0.8733 1.430 1.340 1.600 1.650
Dividend per Share - - - - - - - - - - - - - - - - - - -
Announcement Date 3/31/20 8/28/20 3/29/21 8/27/21 10/28/21 3/29/22 3/29/22 4/27/22 8/29/22 8/29/22 3/28/23 3/28/23 8/28/23 3/26/24 - - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - 14,773 13,233 10,781
Net Cash position 1 1,651 1,457 2,315 3,335 - - - -
Leverage (Debt/EBITDA) - - - - - 1.431 x 1.106 x 0.7786 x
Free Cash Flow 1 -2,366 405 2,406 1,787 - -3,753 6,894 5,875
ROE (net income / shareholders' equity) 9.74% 27.7% 9.98% 7.48% - 16.5% 17.9% 18.4%
ROA (Net income/ Total Assets) 5.91% 16.5% 5.84% 3.78% - 5.93% 6.58% 6.99%
Assets 1 27,039 33,002 39,576 49,085 - 87,693 99,676 109,900
Book Value Per Share 2 7.540 9.880 10.70 11.40 - 14.70 17.10 19.80
Cash Flow per Share 2 0.1700 1.420 2.810 2.650 - 4.020 4.450 6.380
Capex 1 2,745 2,804 3,929 4,175 - 4,464 4,474 5,387
Capex / Sales 5.18% 3.83% 4.41% 3.89% - 2.67% 2.4% 2.65%
Announcement Date 3/31/20 3/29/21 3/29/22 3/28/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for BYD Electronic (International) Company Limited

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
23.19 CNY
Average target price
38.69 CNY
Spread / Average Target
+66.86%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Electronic Component

1st Jan change Capi.
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-31.56% 7.21B
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.55% 72.37B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-4.21% 34.41B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-16.43% 28.52B
JABIL INC. Stock Jabil Inc.
-7.17% 14.26B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-13.03% 9.92B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+5.83% 9.52B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+71.16% 8.54B
COHERENT CORP. Stock Coherent Corp.
+26.49% 8.36B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+69.91% 8.21B
Electronic Component
  1. Stock Market
  2. Equities
  3. 285 Stock
  4. Financials BYD Electronic (International) Company Limited