Stock BRZL BURYATZOLOTO
Add to a list
To use this feature you must be a member
Log inSign up

Financials Buryatzoloto

Equities

BRZL

RU0009288658

Gold

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
792 RUB -0.63% Intraday chart for Buryatzoloto -.--% -.--%
2023 Public Joint Stock Company Buryatzoloto Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2022 Public Joint Stock Company Buryatzoloto Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 9,276 5,973 6,254 5,580 7,254 8,036
Enterprise Value (EV) 1 -3,149 -5,618 -5,325 3,723 -5,080 5,466
P/E ratio 14.2 x -16.3 x 22.7 x -12.2 x 6.85 x 2.98 x
Yield - - - - - -
Capitalization / Revenue 1.15 x 1.06 x 1.21 x 1.3 x 1.17 x 1.26 x
EV / Revenue -0.39 x -1 x -1.03 x 0.87 x -0.82 x 0.86 x
EV / EBITDA -1.15 x 32.6 x 6.69 x 2.28 x -2.01 x 2.12 x
EV / FCF 55 x 8.66 x 5.89 x 6.93 x -0.53 x -0.5 x
FCF Yield 1.82% 11.5% 17% 14.4% -190% -201%
Price to Book 0.57 x 0.37 x 0.39 x 0.36 x 0.44 x 0.42 x
Nbr of stocks (in thousands) 7,027 7,027 7,027 7,440 7,440 7,440
Reference price 2 1,320 850.0 890.0 750.0 975.0 1,080
Announcement Date 3/16/17 3/22/18 3/28/19 5/8/20 4/1/21 5/7/22
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 8,044 5,613 5,151 4,302 6,207 6,373
EBITDA 1 2,732 -172.6 -795.6 1,636 2,526 2,580
EBIT 1 2,403 -561.7 -1,237 1,356 2,090 2,094
Operating Margin 29.88% -10.01% -24.01% 31.52% 33.66% 32.86%
Earnings before Tax (EBT) 1 818.8 -450.5 348.9 -563.8 1,675 3,166
Net income 1 651.3 -366.7 275.2 -455.6 1,059 2,699
Net margin 8.1% -6.53% 5.34% -10.59% 17.06% 42.36%
EPS 2 92.68 -52.18 39.16 -61.24 142.3 362.8
Free Cash Flow 1 -57.24 -648.5 -904.6 537.4 9,650 -11,012
FCF margin -0.71% -11.55% -17.56% 12.49% 155.47% -172.8%
FCF Conversion (EBITDA) - - - 32.85% 381.97% -
FCF Conversion (Net income) - - - - 911.43% -
Dividend per Share - - - - - -
Announcement Date 3/16/17 3/22/18 3/28/19 5/8/20 4/1/21 5/7/22
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 12,425 11,592 11,579 1,857 12,334 2,570
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -57.2 -649 -905 537 9,650 -11,012
ROE (net income / shareholders' equity) 4.08% -2.28% 1.71% -2.88% 6.69% 15.2%
ROA (Net income/ Total Assets) 8.52% -1.99% -4.37% 4.91% 7.62% 6.88%
Assets 1 7,648 18,441 -6,297 -9,284 13,904 39,252
Book Value Per Share 2 2,319 2,267 2,306 2,093 2,198 2,561
Cash Flow per Share 2 131.0 71.60 72.50 250.0 1,658 349.0
Capex 1 833 739 707 1,980 929 1,707
Capex / Sales 10.35% 13.16% 13.72% 46.03% 14.96% 26.79%
Announcement Date 3/16/17 3/22/18 3/28/19 5/8/20 4/1/21 5/7/22
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gold Mining

1st Jan change Capi.
BURYATZOLOTO Stock Buryatzoloto
-.--% 64.07M
NEWMONT CORPORATION Stock Newmont Corporation
-1.55% 47.34B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+18.34% 32.43B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-6.35% 29.03B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+10.19% 23.99B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+4.98% 10.95B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+23.11% 9.66B
POLYUS Stock Polyus
-.--% 8.62B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+12.22% 8.04B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+0.94% 7.99B
Gold Mining
  1. Stock Market
  2. Equities
  3. BRZL Stock
  4. Financials Buryatzoloto