Delayed
Abu Dhabi Securities Exchange
02:56:18 2024-05-10 am EDT
|
5-day change
|
1st Jan Change
|
2.98
AED
|
+0.34%
|
|
+0.68%
|
-4.18%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
11,816
|
16,188
|
15,459
|
-
|
-
|
Enterprise Value (EV)
1 |
11,816
|
16,188
|
15,967
|
15,468
|
15,459
|
P/E ratio
|
37.8
x
|
31.1
x
|
23.2
x
|
17.5
x
|
-
|
Yield
|
-
|
-
|
2.15%
|
3.16%
|
-
|
Capitalization / Revenue
|
-
|
3.57
x
|
2.81
x
|
2.44
x
|
2.16
x
|
EV / Revenue
|
-
|
3.57
x
|
2.9
x
|
2.44
x
|
2.16
x
|
EV / EBITDA
|
-
|
16.3
x
|
12.6
x
|
10.3
x
|
-
|
EV / FCF
|
-
|
-
|
23.8
x
|
17.7
x
|
13.9
x
|
FCF Yield
|
-
|
-
|
4.21%
|
5.66%
|
7.17%
|
Price to Book
|
-
|
-
|
9
x
|
7.43
x
|
-
|
Nbr of stocks (in thousands)
|
5,205,134
|
5,205,134
|
5,205,134
|
-
|
-
|
Reference price
2 |
2.270
|
3.110
|
2.970
|
2.970
|
2.970
|
Announcement Date
|
3/20/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
4,535
|
5,502
|
6,338
|
7,171
|
EBITDA
1 |
-
|
993.4
|
1,268
|
1,498
|
-
|
EBIT
1 |
-
|
641.7
|
893
|
1,113
|
-
|
Operating Margin
|
-
|
14.15%
|
16.23%
|
17.56%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
749
|
991
|
-
|
Net income
1 |
338.1
|
516.2
|
667
|
887
|
-
|
Net margin
|
-
|
11.38%
|
12.12%
|
13.99%
|
-
|
EPS
2 |
0.0600
|
0.1000
|
0.1280
|
0.1700
|
-
|
Free Cash Flow
1 |
-
|
-
|
672
|
875
|
1,109
|
FCF margin
|
-
|
-
|
12.21%
|
13.8%
|
15.47%
|
FCF Conversion (EBITDA)
|
-
|
-
|
53%
|
58.41%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
100.75%
|
98.65%
|
-
|
Dividend per Share
2 |
-
|
-
|
0.0640
|
0.0940
|
-
|
Announcement Date
|
3/20/23
|
3/6/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
1,155
|
1,218
|
EBITDA
1 |
-
|
260.3
|
283.2
|
EBIT
1 |
-
|
166.9
|
193
|
Operating Margin
|
-
|
14.44%
|
15.84%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
1 |
94.89
|
128.7
|
173.8
|
Net margin
|
-
|
11.14%
|
14.27%
|
EPS
2 |
0.0200
|
0.0200
|
0.0300
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
8/4/23
|
10/30/23
|
3/6/24
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
508
|
8.5
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
0.4002
x
|
0.005674
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
672
|
875
|
1,109
|
ROE (net income / shareholders' equity)
|
-
|
-
|
43.2%
|
44.1%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
13.2%
|
15%
|
-
|
Assets
1 |
-
|
-
|
5,053
|
5,913
|
-
|
Book Value Per Share
2 |
-
|
-
|
0.3300
|
0.4000
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
262
|
210
|
199
|
Capex / Sales
|
-
|
-
|
4.75%
|
3.31%
|
2.78%
|
Announcement Date
|
3/20/23
|
3/6/24
|
-
|
-
|
-
|
Last Close Price
2.97
AED Average target price
3.62
AED Spread / Average Target +21.89% Consensus |