Stock A014470 BUBANG CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bubang Co., Ltd.

Equities

A014470

KR7014470009

Discount Stores

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-07 pm EDT 		5-day change 1st Jan Change
2,070 KRW +1.97% Intraday chart for Bubang Co., Ltd. +4.55% -33.55%
2023 Bubang Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 Maeil Broadcasting Network announced that it has received KRW 1.8000081 billion in funding from Bubang Co., Ltd., Hansae Co., Ltd., SD Biosensor, Inc, Nmedia Co., Ltd., HANSHIN Engineering & Construction Co., Ltd., Ex-In Housing Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 83,059 138,213 146,324 133,630 115,383 167,171
Enterprise Value (EV) 1 63,422 127,042 114,165 219,052 168,460 217,808
P/E ratio 47.2 x -14.3 x -24.3 x -9.08 x 3.69 x -6.43 x
Yield - 0.78% - - - -
Capitalization / Revenue 0.24 x 0.42 x 0.44 x 0.42 x 0.34 x 0.5 x
EV / Revenue 0.18 x 0.38 x 0.34 x 0.69 x 0.5 x 0.66 x
EV / EBITDA 6.16 x 37 x 19.3 x 94 x 22.2 x 29.9 x
EV / FCF -48.5 x 1,151 x 6.8 x -49.3 x -4.53 x -39.7 x
FCF Yield -2.06% 0.09% 14.7% -2.03% -22.1% -2.52%
Price to Book 0.52 x 0.75 x 0.82 x 0.85 x 0.62 x 1.06 x
Nbr of stocks (in thousands) 40,815 53,571 53,306 53,666 53,666 53,666
Reference price 2 2,035 2,580 2,745 2,490 2,150 3,115
Announcement Date 3/14/19 3/30/20 3/18/21 3/22/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 348,599 330,263 334,975 319,767 338,459 331,047
EBITDA 1 10,296 3,438 5,930 2,330 7,585 7,279
EBIT 1 2,879 -4,180 -620.8 -4,031 813.9 -342.4
Operating Margin 0.83% -1.27% -0.19% -1.26% 0.24% -0.1%
Earnings before Tax (EBT) 1 1,523 -10,745 -6,970 -13,141 36,041 -24,419
Net income 1 1,761 -8,066 -5,988 -14,581 31,241 -26,005
Net margin 0.51% -2.44% -1.79% -4.56% 9.23% -7.86%
EPS 2 43.14 -181.0 -113.0 -274.1 582.1 -484.6
Free Cash Flow 1 -1,307 110.4 16,793 -4,441 -37,149 -5,484
FCF margin -0.37% 0.03% 5.01% -1.39% -10.98% -1.66%
FCF Conversion (EBITDA) - 3.21% 283.2% - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - 20.00 - - - -
Announcement Date 3/14/19 3/30/20 3/18/21 3/22/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 85,422 53,077 50,637
Net Cash position 1 19,638 11,170 32,159 - - -
Leverage (Debt/EBITDA) - - - 36.66 x 6.998 x 6.957 x
Free Cash Flow 1 -1,307 110 16,793 -4,441 -37,149 -5,484
ROE (net income / shareholders' equity) 0.93% -5% -3.33% -8.74% 18.3% -15.2%
ROA (Net income/ Total Assets) 0.68% -1.01% -0.15% -0.84% 0.14% -0.06%
Assets 1 260,336 801,788 3,994,856 1,742,638 21,953,997 40,632,787
Book Value Per Share 2 3,949 3,460 3,346 2,920 3,441 2,932
Cash Flow per Share 2 242.0 351.0 624.0 204.0 1,083 429.0
Capex 1 4,609 10,832 6,463 15,908 23,767 12,394
Capex / Sales 1.32% 3.28% 1.93% 4.97% 7.02% 3.74%
Announcement Date 3/14/19 3/30/20 3/18/21 3/22/22 3/21/23 3/20/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Discount Stores

1st Jan change Capi.
BUBANG CO., LTD. Stock Bubang Co., Ltd.
-33.55% 81.39M
COSTCO WHOLESALE CORPORATION Stock Costco Wholesale Corporation
+15.65% 339B
TARGET CORPORATION Stock Target Corporation
+12.06% 73.83B
WAL-MART DE MÉXICO, S.A.B. DE C.V. Stock Wal-Mart de México, S.A.B. de C.V.
-7.08% 68.53B
DOLLAR GENERAL CORPORATION Stock Dollar General Corporation
+1.15% 30.21B
DOLLARAMA INC. Stock Dollarama Inc.
+25.53% 24.26B
PAN PACIFIC INTERNATIONAL HOLDINGS CORPORATION Stock Pan Pacific International Holdings Corporation
+8.95% 14.14B
SIAM MAKRO Stock Siam Makro
+20.37% 9.31B
B&M EUROPEAN VALUE RETAIL S.A. Stock B&M European Value Retail S.A.
-4.28% 6.73B
OLLIE'S BARGAIN OUTLET HOLDINGS, INC. Stock Ollie's Bargain Outlet Holdings, Inc.
+3.57% 4.82B
Other Discount Stores
  1. Stock Market
  2. Equities
  3. A014470 Stock
  4. Financials Bubang Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW