Market Closed -
Euronext Amsterdam
11:37:48 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
10.24
EUR
|
+0.59%
|
|
+1.79%
|
-8.41%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
455.7
|
369.2
|
566.5
|
482.8
|
563.5
|
516.1
|
-
|
-
|
Enterprise Value (EV)
1 |
413.6
|
219.2
|
514.9
|
395.2
|
458.7
|
449.3
|
440
|
516.1
|
P/E ratio
|
113
x
|
23.5
x
|
18.4
x
|
17.1
x
|
17.7
x
|
9.85
x
|
8
x
|
-
|
Yield
|
3.33%
|
4.11%
|
4%
|
5.74%
|
4.92%
|
6.59%
|
7.81%
|
-
|
Capitalization / Revenue
|
0.44
x
|
0.41
x
|
0.63
x
|
0.41
x
|
0.42
x
|
0.35
x
|
0.32
x
|
-
|
EV / Revenue
|
0.4
x
|
0.25
x
|
0.57
x
|
0.33
x
|
0.34
x
|
0.3
x
|
0.27
x
|
-
|
EV / EBITDA
|
10.1
x
|
4.42
x
|
7.79
x
|
4.81
x
|
5.86
x
|
4.77
x
|
3.93
x
|
-
|
EV / FCF
|
29.6
x
|
2.57
x
|
50.6
x
|
26.2
x
|
-115
x
|
9.64
x
|
7.65
x
|
10.5
x
|
FCF Yield
|
3.38%
|
39%
|
1.98%
|
3.82%
|
-0.87%
|
10.4%
|
13.1%
|
9.49%
|
Price to Book
|
1.64
x
|
1.35
x
|
1.97
x
|
1.58
x
|
1.87
x
|
1.57
x
|
1.43
x
|
-
|
Nbr of stocks (in thousands)
|
50,575
|
50,575
|
50,401
|
50,401
|
50,401
|
50,401
|
-
|
-
|
Reference price
2 |
9.010
|
7.300
|
11.24
|
9.580
|
11.18
|
10.24
|
10.24
|
10.24
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/18/22
|
2/17/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,041
|
892.6
|
899.7
|
1,182
|
1,330
|
1,481
|
1,628
|
-
|
EBITDA
1 |
41.02
|
49.64
|
66.11
|
82.2
|
78.34
|
94.3
|
111.8
|
-
|
EBIT
1 |
17.4
|
28.8
|
47.7
|
60.87
|
61.1
|
70.89
|
86.62
|
95
|
Operating Margin
|
1.67%
|
3.23%
|
5.3%
|
5.15%
|
4.59%
|
4.79%
|
5.32%
|
-
|
Earnings before Tax (EBT)
|
16.44
|
28.51
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
3.825
|
15.6
|
-
|
29.39
|
31.65
|
53
|
65
|
-
|
Net margin
|
0.37%
|
1.75%
|
-
|
2.49%
|
2.38%
|
3.58%
|
3.99%
|
-
|
EPS
2 |
0.0800
|
0.3100
|
0.6100
|
0.5600
|
0.6300
|
1.040
|
1.280
|
-
|
Free Cash Flow
1 |
13.97
|
85.4
|
10.18
|
15.11
|
-3.982
|
46.6
|
57.5
|
49
|
FCF margin
|
1.34%
|
9.57%
|
1.13%
|
1.28%
|
-0.3%
|
3.15%
|
3.53%
|
-
|
FCF Conversion (EBITDA)
|
34.05%
|
172.05%
|
15.39%
|
18.38%
|
-
|
49.42%
|
51.42%
|
-
|
FCF Conversion (Net income)
|
365.2%
|
547.42%
|
-
|
51.42%
|
-
|
87.92%
|
88.46%
|
-
|
Dividend per Share
2 |
0.3000
|
0.3000
|
0.4500
|
0.5500
|
0.5500
|
0.6750
|
0.8000
|
-
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/18/22
|
2/17/23
|
2/23/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
---|
Net sales
1 |
227.2
|
245.4
|
289.1
|
301.8
|
316.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
13.6
|
15.7
|
11
|
18.4
|
17.8
|
Operating Margin
|
5.99%
|
6.4%
|
3.8%
|
6.1%
|
5.63%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/29/21
|
2/18/22
|
7/29/22
|
10/28/22
|
2/17/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
42.1
|
150
|
51.6
|
87.6
|
105
|
66.8
|
76.1
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
14
|
85.4
|
10.2
|
15.1
|
-3.98
|
46.6
|
57.5
|
49
|
ROE (net income / shareholders' equity)
|
1.36%
|
5.66%
|
11.1%
|
9.91%
|
10.4%
|
14.9%
|
16.8%
|
-
|
ROA (Net income/ Total Assets)
|
0.92%
|
3.61%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
416.5
|
432
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
5.500
|
5.390
|
5.720
|
6.050
|
5.980
|
6.530
|
7.170
|
-
|
Cash Flow per Share
2 |
0.4000
|
1.830
|
0.3300
|
0.5200
|
0.1500
|
0.8100
|
1.230
|
-
|
Capex
1 |
6.55
|
7.21
|
6.54
|
11.2
|
11.7
|
14.2
|
15.8
|
16
|
Capex / Sales
|
0.63%
|
0.81%
|
0.73%
|
0.95%
|
0.88%
|
0.96%
|
0.97%
|
-
|
Announcement Date
|
2/14/20
|
2/12/21
|
2/18/22
|
2/17/23
|
2/23/24
|
-
|
-
|
-
|
Last Close Price
10.24
EUR Average target price
14.7
EUR Spread / Average Target +43.55% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.41% | 548M | | -17.98% | 8.94B | | -20.86% | 7.16B | | -22.99% | 5.88B | | -4.15% | 3.64B | | -10.95% | 3.08B | | +4.22% | 1.53B | | -0.83% | 1.5B | | -3.74% | 1.18B | | +2.27% | 907M |
Other Employment Services
|