Stock A064480 BRIDGETEC CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials BRIDGETEC Corp.

Equities

A064480

KR7064480007

Software

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
7,520 KRW +3.87% Intraday chart for BRIDGETEC Corp. +5.03% +10.59%
2020 BRIDGETEC Corp.'s Equity Buyback announced on March 17, 2020, has expired. CI
2020 BRIDGETEC Corp. announces an Equity Buyback for KRW 1,000 million worth of its shares. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 64,508 31,719 32,575 40,171 60,443 43,006
Enterprise Value (EV) 1 47,130 13,740 21,511 27,340 39,908 23,850
P/E ratio -19.8 x 17.2 x -11.5 x 50.5 x 23.1 x 13.7 x
Yield - - - - - -
Capitalization / Revenue 2.14 x 0.68 x 0.92 x 0.91 x 1.11 x 0.73 x
EV / Revenue 1.56 x 0.3 x 0.6 x 0.62 x 0.73 x 0.4 x
EV / EBITDA -16.8 x 5.08 x -15 x 6.28 x 7.61 x 4.02 x
EV / FCF -22.5 x 11 x -9.91 x 9.16 x 5.53 x -395 x
FCF Yield -4.45% 9.13% -10.1% 10.9% 18.1% -0.25%
Price to Book 1.67 x 0.9 x 1.11 x 1.29 x 1.63 x 0.9 x
Nbr of stocks (in thousands) 10,698 10,698 10,698 10,698 10,698 10,698
Reference price 2 6,030 2,965 3,045 3,755 5,650 4,020
Announcement Date 3/1/18 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 30,212 46,502 35,590 44,326 54,363 58,936
EBITDA 1 -2,810 2,704 -1,432 4,356 5,244 5,930
EBIT 1 -4,747 730.2 -3,932 1,717 3,136 3,920
Operating Margin -15.71% 1.57% -11.05% 3.87% 5.77% 6.65%
Earnings before Tax (EBT) 1 -4,861 969.2 -3,409 1,467 2,747 4,308
Net income 1 -3,637 2,065 -3,174 866.4 2,819 3,381
Net margin -12.04% 4.44% -8.92% 1.95% 5.19% 5.74%
EPS 2 -304.3 172.8 -265.6 74.41 245.0 292.8
Free Cash Flow 1 -2,099 1,254 -2,171 2,986 7,213 -60.32
FCF margin -6.95% 2.7% -6.1% 6.74% 13.27% -0.1%
FCF Conversion (EBITDA) - 46.39% - 68.55% 137.56% -
FCF Conversion (Net income) - 60.72% - 344.65% 255.85% -
Dividend per Share - - - - - -
Announcement Date 3/1/18 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 17,379 17,979 11,064 12,831 20,535 19,155
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -2,099 1,254 -2,171 2,986 7,213 -60.3
ROE (net income / shareholders' equity) -7.89% 5.01% -8.77% 2.6% 7.68% 7.39%
ROA (Net income/ Total Assets) -5.18% 0.85% -4.99% 2.53% 3.85% 3.8%
Assets 1 70,189 244,407 63,563 34,248 73,143 89,038
Book Value Per Share 2 3,605 3,300 2,755 2,922 3,458 4,465
Cash Flow per Share 2 1,099 1,337 742.0 799.0 1,093 1,039
Capex 1 47.3 642 177 162 266 371
Capex / Sales 0.16% 1.38% 0.5% 0.36% 0.49% 0.63%
Announcement Date 3/1/18 3/1/19 2/29/20 3/1/21 3/1/22 3/1/23
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Software

1st Jan change Capi.
BRIDGETEC CORP. Stock BRIDGETEC Corp.
+10.59% 56.52M
SYNOPSYS INC. Stock Synopsys Inc.
+4.28% 79.84B
CADENCE DESIGN SYSTEMS, INC. Stock Cadence Design Systems, Inc.
+3.40% 75.23B
DASSAULT SYSTÈMES SE Stock Dassault Systèmes SE
-16.54% 51.63B
PALANTIR TECHNOLOGIES INC. Stock Palantir Technologies Inc.
+35.85% 50.22B
ATLASSIAN CORPORATION Stock Atlassian Corporation
-22.85% 47.78B
THE TRADE DESK, INC. Stock The Trade Desk, Inc.
+23.11% 43.07B
SEA LIMITED Stock Sea Limited
+64.59% 36.75B
TAKE-TWO INTERACTIVE SOFTWARE, INC. Stock Take-Two Interactive Software, Inc.
-9.36% 24.41B
ROBLOX CORPORATION Stock Roblox Corporation
-14.17% 23.89B
Other Software
  1. Stock Market
  2. Equities
  3. A064480 Stock
  4. Financials BRIDGETEC Corp.