End-of-day quote
Dhaka S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
38.7
BDT
|
+0.26%
|
|
+2.93%
|
+8.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
70,426
|
58,736
|
76,987
|
57,619
|
57,596
|
62,262
|
-
|
-
|
Enterprise Value (EV)
1 |
70,426
|
58,736
|
76,987
|
57,619
|
57,596
|
62,262
|
62,262
|
62,262
|
P/E ratio
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Yield
|
1.31%
|
2.26%
|
1.36%
|
-
|
-
|
3.1%
|
4.01%
|
2.84%
|
Capitalization / Revenue
|
2.53
x
|
2.04
x
|
2.43
x
|
1.52
x
|
1.24
x
|
1.06
x
|
0.89
x
|
0.75
x
|
EV / Revenue
|
2.53
x
|
2.04
x
|
2.43
x
|
1.52
x
|
1.24
x
|
1.06
x
|
0.89
x
|
0.75
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.61
x
|
1.21
x
|
1.35
x
|
0.94
x
|
-
|
0.8
x
|
0.72
x
|
0.62
x
|
Nbr of stocks (in thousands)
|
1,608,829
|
1,608,829
|
1,608,829
|
1,608,829
|
1,608,829
|
1,608,829
|
-
|
-
|
Reference price
2 |
43.77
|
36.51
|
47.85
|
35.81
|
35.80
|
38.70
|
38.70
|
38.70
|
Announcement Date
|
4/29/20
|
4/19/21
|
3/17/22
|
4/12/23
|
4/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
27,819
|
28,727
|
31,623
|
37,833
|
46,447
|
58,734
|
69,682
|
83,560
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,962
|
8,194
|
10,107
|
11,445
|
15,727
|
24,516
|
30,380
|
39,655
|
Operating Margin
|
32.21%
|
28.52%
|
31.96%
|
30.25%
|
33.86%
|
41.74%
|
43.6%
|
47.46%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.5750
|
0.8241
|
0.6490
|
-
|
-
|
1.200
|
1.550
|
1.100
|
Announcement Date
|
4/29/20
|
4/19/21
|
3/17/22
|
4/12/23
|
4/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
1,437
|
Net margin
|
-
|
EPS
2 |
0.8930
|
Dividend per Share
|
-
|
Announcement Date
|
5/8/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
7.99%
|
10.4%
|
10.2%
|
-
|
13.5%
|
15%
|
17.4%
|
ROA (Net income/ Total Assets)
|
1.28%
|
0.92%
|
1.11%
|
1.02%
|
-
|
1.33%
|
1.4%
|
1.6%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
1 |
27.10
|
30.20
|
35.50
|
38.00
|
-
|
48.30
|
54.10
|
62.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/29/20
|
4/19/21
|
3/17/22
|
4/12/23
|
4/21/24
|
-
|
-
|
-
|
Last Close Price
38.7
BDT Average target price
84.75
BDT Spread / Average Target +118.99% Consensus |
1st Jan change
|
Capi.
|
---|
| +8.10% | 567M | | +16.61% | 208B | | +4.26% | 74.34B | | +9.47% | 54.92B | | +3.95% | 48.36B | | +13.21% | 47.06B | | +25.00% | 45.26B | | +10.03% | 36.83B | | -16.09% | 35.19B | | -96.60% | 32.24B |
Commercial Banks
|