Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.66 EUR | 0.00% | -4.35% | -4.90% |
May. 06 | Borgosesia resolves bond issue of up to EUR30 million | AN |
Apr. 23 | Borgosesia to Start Negotiations for Takeover of OneOSix | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|
Capitalization 1 | 6.661 | 5.631 | 25.86 | 33.78 | 31.49 | 31.49 | - |
Enterprise Value (EV) 1 | 6.661 | 31.14 | -0.0631 | 93.37 | 70.79 | 74.09 | 61.69 |
P/E ratio | -31.1 x | 2.25 x | 5.12 x | - | - | - | - |
Yield | - | - | - | - | - | - | - |
Capitalization / Revenue | 61.3 x | 0.39 x | 3.01 x | 1.34 x | 0.85 x | 0.79 x | 0.76 x |
EV / Revenue | 61.3 x | 2.17 x | -0.01 x | 3.7 x | 1.91 x | 1.85 x | 1.49 x |
EV / EBITDA | - | 6.23 x | -0.01 x | 7.6 x | 4.33 x | 4.14 x | 3.27 x |
EV / FCF | - | - | - | 14.8 x | 13.8 x | 40.1 x | 2.07 x |
FCF Yield | - | - | - | 6.77% | 7.26% | 2.5% | 48.2% |
Price to Book | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 10,325 | 10,410 | 38,150 | 47,718 | 47,718 | 47,718 | - |
Reference price 2 | 0.5900 | 0.4660 | 0.6650 | 0.7080 | 0.6600 | 0.6600 | 0.6600 |
Announcement Date | 4/30/19 | 4/28/20 | 4/28/21 | 3/29/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 0.1087 | 14.35 | 8.58 | - | 25.21 | 37 | 40 | 41.5 |
EBITDA 1 | - | 4.997 | 6.745 | - | 12.28 | 16.35 | 17.9 | 18.85 |
EBIT 1 | - | 3.947 | 6.409 | - | 11.64 | 15.35 | 16.9 | 17.85 |
Operating Margin | - | 27.5% | 74.7% | - | 46.17% | 41.49% | 42.25% | 43.01% |
Earnings before Tax (EBT) 1 | - | 2.805 | 4.268 | 8.095 | 7.268 | 11.35 | 13.2 | 14.35 |
Net income 1 | - | 2.67 | 5.036 | 7.868 | 8.157 | 10.15 | 11.65 | 12.65 |
Net margin | - | 18.6% | 58.69% | - | 32.35% | 27.43% | 29.12% | 30.48% |
EPS | -0.0190 | 0.2070 | 0.1300 | - | - | - | - | - |
Free Cash Flow 1 | - | - | - | - | 6.323 | 5.14 | 1.85 | 29.75 |
FCF margin | - | - | - | - | 25.08% | 13.89% | 4.62% | 71.69% |
FCF Conversion (EBITDA) | - | - | - | - | 51.47% | 31.44% | 10.34% | 157.82% |
FCF Conversion (Net income) | - | - | - | - | 77.52% | 50.64% | 15.88% | 235.18% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 4/28/20 | 4/28/21 | 3/30/22 | 3/29/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | 25.5 | - | - | 59.6 | 39.3 | 42.6 | 30.2 |
Net Cash position 1 | - | - | 25.9 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | 5.104 x | - | - | 4.85 x | 2.404 x | 2.38 x | 1.602 x |
Free Cash Flow 1 | - | - | - | - | 6.32 | 5.14 | 1.85 | 29.8 |
ROE (net income / shareholders' equity) | - | 16.1% | 15.8% | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | - | - | - | - | 0.8 | 1 | - |
Capex / Sales | - | - | - | - | - | 2.16% | 2.5% | - |
Announcement Date | 4/30/19 | 4/28/20 | 4/28/21 | 3/30/22 | 3/29/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-4.90% | 34.21M | |
-2.45% | 95.41B | |
+28.53% | 93.07B | |
+20.77% | 28.14B | |
+0.52% | 19.01B | |
+14.04% | 15.84B | |
-19.87% | 12.59B | |
+18.46% | 9.7B | |
+26.98% | 9.42B | |
+30.17% | 7.26B |
- Stock Market
- Equities
- BO Stock
- Financials Borgosesia S.p.A.