Financials Bluesky Digital Assets Corp.

Equities

BTC

CA09629B3056

Blockchain & Cryptocurrency

Market Closed - Canadian Securities Exchange 12:44:26 2024-04-26 pm EDT 5-day change 1st Jan Change
0.02 CAD 0.00% Intraday chart for Bluesky Digital Assets Corp. 0.00% -33.33%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1.546 2.636 1.986 13.64 12.87 1.64
Enterprise Value (EV) 1 2.635 4.757 1.498 12.32 12.16 1.624
P/E ratio -4.39 x -0.54 x -0.25 x -5.66 x -1.66 x -0.22 x
Yield - - - - - -
Capitalization / Revenue 1.08 x 3.52 x 5.89 x 19.6 x 3.45 x 1.16 x
EV / Revenue 1.83 x 6.35 x 4.44 x 17.7 x 3.26 x 1.15 x
EV / EBITDA 18.6 x -4.9 x -0.6 x -11.6 x -2.51 x -0.48 x
EV / FCF -2.7 x -3.67 x -0.98 x 1,382 x -2.25 x -4.57 x
FCF Yield -37% -27.2% -102% 0.07% -44.4% -21.9%
Price to Book -3.95 x -2.83 x -1.94 x -11.7 x 4.24 x -1.47 x
Nbr of stocks (in thousands) 2,576 5,493 16,554 27,845 47,649 65,592
Reference price 2 0.6000 0.4800 0.1200 0.4900 0.2700 0.0250
Announcement Date 4/30/18 4/30/19 4/29/20 5/31/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1.437 0.7495 0.3374 0.6946 3.726 1.415
EBITDA 1 0.1418 -0.9714 -2.498 -1.06 -4.849 -3.374
EBIT 1 0.0862 -1.093 -2.635 -1.356 -6.183 -5.131
Operating Margin 6% -145.88% -780.96% -195.27% -165.92% -362.57%
Earnings before Tax (EBT) 1 -0.3372 -2.808 -4.834 -1.505 -6.365 -7.361
Net income 1 -0.3372 -2.626 -4.673 -1.632 -6.306 -7.398
Net margin -23.46% -350.34% -1,385.12% -234.88% -169.23% -522.74%
EPS 2 -0.1366 -0.8837 -0.4859 -0.0865 -0.1626 -0.1123
Free Cash Flow 1 -0.975 -1.294 -1.533 0.008913 -5.397 -0.3555
FCF margin -67.84% -172.71% -454.44% 1.28% -144.83% -25.12%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/30/18 4/30/19 4/29/20 5/31/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 1.09 2.12 - - - -
Net Cash position 1 - - 0.49 1.32 0.71 0.02
Leverage (Debt/EBITDA) 7.686 x -2.183 x - - - -
Free Cash Flow 1 -0.97 -1.29 -1.53 0.01 -5.4 -0.36
ROE (net income / shareholders' equity) -9.56% -66.9% -174% -87.4% -201% -272%
ROA (Net income/ Total Assets) 1.06% -9.53% -33.7% -35.3% -72% -60%
Assets 1 -31.93 27.56 13.86 4.624 8.762 12.33
Book Value Per Share 2 -0.1500 -0.1700 -0.0600 -0.0400 0.0600 -0.0200
Cash Flow per Share 2 0.3900 0.1800 0.0500 0.0400 0.0200 0
Capex 1 0.63 1.69 0.29 0.1 5.89 2.45
Capex / Sales 43.8% 225.61% 87.14% 13.74% 158.09% 173.01%
Announcement Date 4/30/18 4/30/19 4/29/20 5/31/21 5/2/22 5/1/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BTC Stock
  4. Financials Bluesky Digital Assets Corp.