Stock BPN BLACK POINT S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Black Point S.A.

Equities

BPN

PLBLKPT00018

Specialty Chemicals

End-of-day quote Warsaw S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
0.775 PLN -3.73% Intraday chart for Black Point S.A. -4.91% -15.76%
May. 15 Black Point S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 15 Black Point S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.4 8.88 13.2 13.32 13.44 11.04
Enterprise Value (EV) 1 8.651 9.526 10.29 16.13 11.68 10.14
P/E ratio 5.06 x 5.05 x 6.26 x 7.03 x 15.2 x -
Yield - - - - 67% -
Capitalization / Revenue 0.18 x 0.18 x 0.26 x 0.27 x 0.52 x 0.48 x
EV / Revenue 0.18 x 0.19 x 0.2 x 0.33 x 0.45 x 0.44 x
EV / EBITDA 2.53 x 2.72 x 2.43 x 4.72 x 4.35 x 4.54 x
EV / FCF 4.05 x 7.18 x 3.1 x 6.57 x 0.88 x -1.66 x
FCF Yield 24.7% 13.9% 32.2% 15.2% 113% -60.4%
Price to Book 0.44 x 0.49 x 0.65 x 0.7 x 1.32 x -
Nbr of stocks (in thousands) 12,000 12,000 12,000 12,000 12,000 12,000
Reference price 2 0.7000 0.7400 1.100 1.110 1.120 0.9200
Announcement Date 5/10/19 5/5/20 5/21/21 5/11/22 5/12/23 5/15/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 47.95 49.31 50.64 49.3 25.78 23.17
EBITDA 1 3.417 3.498 4.234 3.415 2.688 2.233
EBIT 1 1.954 2.03 2.771 1.903 1.37 1.124
Operating Margin 4.08% 4.12% 5.47% 3.86% 5.31% 4.85%
Earnings before Tax (EBT) 1 1.783 1.799 2.568 2.245 1.274 0.4953
Net income 1 1.661 1.758 2.11 1.894 0.8821 0.3581
Net margin 3.46% 3.56% 4.17% 3.84% 3.42% 1.55%
EPS 2 0.1384 0.1465 0.1758 0.1578 0.0735 -
Free Cash Flow 1 2.133 1.326 3.318 2.455 13.21 -6.125
FCF margin 4.45% 2.69% 6.55% 4.98% 51.21% -26.43%
FCF Conversion (EBITDA) 62.44% 37.92% 78.37% 71.87% 491.2% -
FCF Conversion (Net income) 128.45% 75.45% 157.28% 129.61% 1,497.01% -
Dividend per Share - - - - 0.7500 -
Announcement Date 5/10/19 5/5/20 5/21/21 5/11/22 5/12/23 5/15/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.25 0.65 - 2.81 - -
Net Cash position 1 - - 2.91 - 1.76 0.9
Leverage (Debt/EBITDA) 0.0734 x 0.1846 x - 0.8226 x - -
Free Cash Flow 1 2.13 1.33 3.32 2.45 13.2 -6.12
ROE (net income / shareholders' equity) 9.11% 9.38% 11.1% 9.14% 5.96% 3.46%
ROA (Net income/ Total Assets) 3.91% 4.25% 5.56% 3.77% 3.14% 3.72%
Assets 1 42.46 41.4 37.93 50.17 28.07 9.623
Book Value Per Share 2 1.590 1.510 1.680 1.590 0.8500 -
Cash Flow per Share 2 0.0900 0.1100 0.5800 0.0600 0.1900 -
Capex 1 0.48 0.65 0.42 0.62 0.34 0.62
Capex / Sales 1% 1.32% 0.82% 1.26% 1.3% 2.66%
Announcement Date 5/10/19 5/5/20 5/21/21 5/11/22 5/12/23 5/15/24
1PLN in Million2PLN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Coloring Agent

1st Jan change Capi.
BLACK POINT S.A. Stock Black Point S.A.
-15.76% 2.36M
ZHEJIANG LONGSHENG GROUP CO.,LTD Stock Zhejiang Longsheng Group Co.,Ltd
+5.24% 3.85B
DIC CORPORATION Stock DIC Corporation
+18.78% 1.96B
ARTIENCE CO., LTD. Stock artience Co., Ltd.
+30.09% 1.03B
ZHEJIANG RUNTU CO., LTD. Stock Zhejiang Runtu Co., Ltd.
+4.92% 993M
SHANGHAI ANOKY GROUP CO., LTD Stock Shanghai Anoky Group Co., Ltd
+34.41% 666M
ANSHAN HIFICHEM CO., LTD. Stock Anshan Hifichem Co., Ltd.
+18.99% 663M
SUDARSHAN CHEMICAL INDUSTRIES LIMITED Stock Sudarshan Chemical Industries Limited
+41.41% 651M
HG TECHNOLOGIES CO., LTD. Stock HG Technologies Co., Ltd.
-10.13% 638M
SAKATA INX CORPORATION Stock Sakata INX Corporation
+39.03% 609M
Coloring Agent
  1. Stock Market
  2. Equities
  3. BPN Stock
  4. Financials Black Point S.A.