Financials Bikurey Hasade (Holdings) Ltd

Equities

BKRY

IL0011726184

Fishing & Farming

Market Closed - TEL AVIV STOCK EXCHANGE 10:24:21 2024-05-09 am EDT 5-day change 1st Jan Change
256.7 ILa +0.47% Intraday chart for Bikurey Hasade (Holdings) Ltd +0.75% +11.51%

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 807 348.8 344.7
Enterprise Value (EV) 1 1,131 882.8 889.7
P/E ratio 17.5 x 10.7 x 8.66 x
Yield - - -
Capitalization / Revenue 0.49 x 0.21 x 0.19 x
EV / Revenue 0.69 x 0.52 x 0.5 x
EV / EBITDA 12.2 x 12 x 10 x
EV / FCF 169 x -27.8 x 36.1 x
FCF Yield 0.59% -3.6% 2.77%
Price to Book 2.85 x 1.1 x 0.97 x
Nbr of stocks (in thousands) 149,743 149,743 149,743
Reference price 2 5.389 2.329 2.302
Announcement Date 3/28/22 3/30/23 3/28/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 370.8 381.7 1,175 1,635 1,695 1,777
EBITDA 1 14.88 19.23 70.54 92.5 73.4 88.68
EBIT 1 8.035 12.26 48.25 63.25 48.53 62.32
Operating Margin 2.17% 3.21% 4.11% 3.87% 2.86% 3.51%
Earnings before Tax (EBT) 1 24.97 30.45 104.6 59.5 41.67 49.34
Net income 1 27.65 31.5 98.6 45.39 32.71 39.82
Net margin 7.46% 8.25% 8.39% 2.78% 1.93% 2.24%
EPS 2 0.2355 0.2682 0.8397 0.3080 0.2184 0.2659
Free Cash Flow 1 -7.131 0.1311 -187.9 6.681 -31.78 24.62
FCF margin -1.92% 0.03% -15.99% 0.41% -1.87% 1.39%
FCF Conversion (EBITDA) - 0.68% - 7.22% - 27.77%
FCF Conversion (Net income) - 0.42% - 14.72% - 61.84%
Dividend per Share - - - - - -
Announcement Date 2/5/20 1/26/21 3/25/21 3/28/22 3/30/23 3/28/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 28.1 133 491 324 534 545
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.891 x 6.905 x 6.967 x 3.499 x 7.275 x 6.146 x
Free Cash Flow 1 -7.13 0.13 -188 6.68 -31.8 24.6
ROE (net income / shareholders' equity) 20.6% 20.9% 81.1% 24.6% 10.8% 11.8%
ROA (Net income/ Total Assets) 1.79% 2.25% 4.91% 4.63% 3.08% 3.47%
Assets 1 1,548 1,401 2,007 980 1,062 1,146
Book Value Per Share 2 1.280 1.340 0.7300 1.890 2.120 2.380
Cash Flow per Share 2 0.1400 0.0300 0.1300 0.1500 0.0500 0.0900
Capex 1 8.55 12.9 24.4 49.2 38.5 37.5
Capex / Sales 2.3% 3.38% 2.08% 3.01% 2.27% 2.11%
Announcement Date 2/5/20 1/26/21 3/25/21 3/28/22 3/30/23 3/28/24
1ILS in Million2ILS
Estimates
  1. Stock Market
  2. Equities
  3. BKRY Stock
  4. Financials Bikurey Hasade (Holdings) Ltd
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW