Market Closed -
Hong Kong S.E.
04:08:16 2024-05-02 am EDT
|
5-day change
|
1st Jan Change
|
0.29
HKD
|
+3.57%
|
|
+9.43%
|
+13.73%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
1,431
|
1,113
|
1,134
|
1,447
|
943.7
|
681.6
|
Enterprise Value (EV)
1 |
185.7
|
310.9
|
690.5
|
837.3
|
457.4
|
296.7
|
P/E ratio
|
37.8
x
|
23.5
x
|
11.7
x
|
8.63
x
|
5.06
x
|
3.82
x
|
Yield
|
1.47%
|
1.89%
|
3.7%
|
3.62%
|
6%
|
8%
|
Capitalization / Revenue
|
2.54
x
|
2.46
x
|
0.95
x
|
0.93
x
|
0.54
x
|
0.42
x
|
EV / Revenue
|
0.33
x
|
0.69
x
|
0.58
x
|
0.54
x
|
0.26
x
|
0.18
x
|
EV / EBITDA
|
2.85
x
|
8.92
x
|
4.87
x
|
3.07
x
|
1.66
x
|
1.43
x
|
EV / FCF
|
6.08
x
|
-0.75
x
|
3.19
x
|
5.5
x
|
-9.97
x
|
2.23
x
|
FCF Yield
|
16.4%
|
-134%
|
31.4%
|
18.2%
|
-10%
|
44.9%
|
Price to Book
|
0.65
x
|
0.51
x
|
0.52
x
|
0.59
x
|
0.35
x
|
0.26
x
|
Nbr of stocks (in thousands)
|
2,104,787
|
2,100,127
|
2,100,127
|
2,097,147
|
2,097,147
|
2,097,147
|
Reference price
2 |
0.6800
|
0.5300
|
0.5400
|
0.6900
|
0.4500
|
0.3250
|
Announcement Date
|
4/26/18
|
4/25/19
|
4/22/20
|
4/26/21
|
4/28/22
|
4/25/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
564.6
|
453.2
|
1,194
|
1,550
|
1,749
|
1,639
|
EBITDA
1 |
65.16
|
34.85
|
141.9
|
272.6
|
276.3
|
208.2
|
EBIT
1 |
30.14
|
1.754
|
96.77
|
224.8
|
233
|
159.2
|
Operating Margin
|
5.34%
|
0.39%
|
8.11%
|
14.5%
|
13.32%
|
9.71%
|
Earnings before Tax (EBT)
1 |
51.58
|
58.64
|
119.3
|
212.9
|
230.8
|
223.3
|
Net income
1 |
38.55
|
47.4
|
96.87
|
168.4
|
187.5
|
179.3
|
Net margin
|
6.83%
|
10.46%
|
8.11%
|
10.87%
|
10.72%
|
10.94%
|
EPS
2 |
0.0180
|
0.0225
|
0.0460
|
0.0800
|
0.0890
|
0.0850
|
Free Cash Flow
1 |
30.53
|
-416.7
|
216.8
|
152.3
|
-45.85
|
133.2
|
FCF margin
|
5.41%
|
-91.95%
|
18.16%
|
9.83%
|
-2.62%
|
8.13%
|
FCF Conversion (EBITDA)
|
46.86%
|
-
|
152.79%
|
55.87%
|
-
|
63.99%
|
FCF Conversion (Net income)
|
79.2%
|
-
|
223.8%
|
90.43%
|
-
|
74.3%
|
Dividend per Share
2 |
0.0100
|
0.0100
|
0.0200
|
0.0250
|
0.0270
|
0.0260
|
Announcement Date
|
4/26/18
|
4/25/19
|
4/22/20
|
4/26/21
|
4/28/22
|
4/25/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,246
|
802
|
444
|
610
|
486
|
385
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
30.5
|
-417
|
217
|
152
|
-45.9
|
133
|
ROE (net income / shareholders' equity)
|
2.09%
|
2.42%
|
4.94%
|
7.62%
|
7.49%
|
6.82%
|
ROA (Net income/ Total Assets)
|
0.72%
|
0.04%
|
1.71%
|
3.37%
|
3.34%
|
2.26%
|
Assets
1 |
5,329
|
124,732
|
5,668
|
4,993
|
5,610
|
7,948
|
Book Value Per Share
2 |
1.040
|
1.030
|
1.040
|
1.170
|
1.270
|
1.230
|
Cash Flow per Share
2 |
0.5400
|
0.5100
|
0.4100
|
0.4700
|
0.4300
|
0.3900
|
Capex
1 |
9.1
|
16.9
|
36
|
44.4
|
29.8
|
39.6
|
Capex / Sales
|
1.61%
|
3.72%
|
3.01%
|
2.87%
|
1.7%
|
2.41%
|
Announcement Date
|
4/26/18
|
4/25/19
|
4/22/20
|
4/26/21
|
4/28/22
|
4/25/23
|
|
1st Jan change
|
Capi.
|
---|
| +13.73% | 75.05M | | -14.56% | 188B | | +1.84% | 166B | | +0.58% | 151B | | +4.46% | 101B | | +5.59% | 77.06B | | +19.00% | 71.46B | | -8.33% | 70.46B | | -20.50% | 52.14B | | -7.19% | 44.34B |
Other IT Services & Consulting
|