Stock BWG BETTER WORLD GREEN
Add to a list
To use this feature you must be a member
Log inSign up

Financials Better World Green

Equities

BWG

TH0954010Z08

Environmental Services & Equipment

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
0.45 THB 0.00% Intraday chart for Better World Green -2.17% -25.00%
Mar. 12 Better World Green Public Company Limited Signs Shareholders' Agreement with Gulf Waste to Energy Holdings Company Limited CI
Feb. 23 Better World Green Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,947 2,338 2,034 4,233 3,322 2,971
Enterprise Value (EV) 1 5,353 5,049 3,275 4,877 4,321 4,782
P/E ratio 16.9 x -113 x -10.8 x -24.7 x -23 x -17.9 x
Yield 2.23% - - - - -
Capitalization / Revenue 1.61 x 1.24 x 1.06 x 1.94 x 1.33 x 1.21 x
EV / Revenue 2.18 x 2.69 x 1.71 x 2.23 x 1.73 x 1.95 x
EV / EBITDA 6.59 x 10.6 x 6.7 x 9 x 9.04 x 10 x
EV / FCF -12.5 x -5.05 x 29.2 x 12.2 x -113 x -7.03 x
FCF Yield -8% -19.8% 3.42% 8.22% -0.88% -14.2%
Price to Book 1.2 x 0.77 x 0.57 x 1.15 x 0.94 x 0.79 x
Nbr of stocks (in thousands) 3,832,118 3,832,119 4,151,119 4,551,119 4,551,119 4,951,197
Reference price 2 1.030 0.6100 0.4900 0.9300 0.7300 0.6000
Announcement Date 2/28/19 2/28/20 3/1/21 2/28/22 2/28/23 2/23/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,456 1,880 1,915 2,183 2,503 2,446
EBITDA 1 812.2 475.5 488.9 541.6 477.8 477.6
EBIT 1 427.6 105 90.86 84.99 44.16 23.08
Operating Margin 17.41% 5.58% 4.74% 3.89% 1.76% 0.94%
Earnings before Tax (EBT) 1 351.4 36.34 -26.78 -19.16 -38.1 -124.8
Net income 1 234 -20.63 -180.6 -165.5 -144.2 -164.6
Net margin 9.53% -1.1% -9.43% -7.58% -5.76% -6.73%
EPS 2 0.0611 -0.005383 -0.0454 -0.0376 -0.0317 -0.0335
Free Cash Flow 1 -428.3 -999.9 112 400.9 -38.13 -679.8
FCF margin -17.44% -53.19% 5.85% 18.37% -1.52% -27.79%
FCF Conversion (EBITDA) - - 22.91% 74.02% - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.0230 - - - - -
Announcement Date 2/28/19 2/28/20 3/1/21 2/28/22 2/28/23 2/23/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1,406 2,711 1,241 644 998 1,811
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.731 x 5.702 x 2.538 x 1.189 x 2.089 x 3.793 x
Free Cash Flow 1 -428 -1,000 112 401 -38.1 -680
ROE (net income / shareholders' equity) 7.62% 0.45% -1.19% -0.61% -0.95% -2.47%
ROA (Net income/ Total Assets) 4.17% 0.93% 0.7% 0.62% 0.33% 0.16%
Assets 1 5,610 -2,228 -25,766 -26,754 -44,176 -105,729
Book Value Per Share 2 0.8600 0.8000 0.8500 0.8100 0.7800 0.7600
Cash Flow per Share 2 0.2500 0.1100 0.4200 0.3700 0.3300 0.3700
Capex 1 883 1,532 375 119 169 1,116
Capex / Sales 35.96% 81.52% 19.56% 5.44% 6.76% 45.63%
Announcement Date 2/28/19 2/28/20 3/1/21 2/28/22 2/28/23 2/23/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Waste Management, Disposal & Recycling Services

1st Jan change Capi.
BETTER WORLD GREEN Stock Better World Green
-25.00% 66.11M
WASTE CONNECTIONS, INC. Stock Waste Connections, Inc.
+10.81% 42.99B
GFL ENVIRONMENTAL INC. Stock GFL Environmental Inc.
-0.11% 12.37B
CASELLA WASTE SYSTEMS, INC. Stock Casella Waste Systems, Inc.
+10.70% 5.48B
STERICYCLE, INC. Stock Stericycle, Inc.
-3.35% 4.4B
CLEANAWAY WASTE MANAGEMENT LIMITED Stock Cleanaway Waste Management Limited
+1.49% 3.98B
ZHEFU HOLDING GROUP CO., LTD. Stock Zhefu Holding Group Co., Ltd.
-0.59% 2.43B
GRANDBLUE ENVIRONMENT CO., LTD. Stock Grandblue Environment Co., Ltd.
+8.77% 2.13B
CHINA TIANYING INC. Stock China Tianying Inc.
-2.63% 1.59B
SHANGHAI ENVIRONMENT GROUP CO., LTD Stock Shanghai Environment Group Co., Ltd
+4.23% 1.46B
Waste Management, Disposal & Recycling Services
  1. Stock Market
  2. Equities
  3. BWG Stock
  4. Financials Better World Green
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW