Market Closed -
Nyse
04:10:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
2.11
USD
|
+0.96%
|
|
+1.43%
|
-17.30%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
21,561
|
10,941
|
15,193
|
5,130
|
2,102
|
298.2
|
Enterprise Value (EV)
1 |
19,192
|
10,090
|
20,678
|
13,133
|
4,240
|
3,151
|
P/E ratio
|
-7.05
x
|
-21.4
x
|
-74.3
x
|
-2.55
x
|
8.01
x
|
-0.2
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.08
x
|
0.39
x
|
0.43
x
|
0.17
x
|
0.18
x
|
0.04
x
|
EV / Revenue
|
0.96
x
|
0.36
x
|
0.59
x
|
0.44
x
|
0.37
x
|
0.41
x
|
EV / EBITDA
|
-21
x
|
-51.4
x
|
124
x
|
-11.1
x
|
-3.33
x
|
-2.55
x
|
EV / FCF
|
-7.73
x
|
-4.63
x
|
-10
x
|
-7.29
x
|
-1.58
x
|
-23.9
x
|
FCF Yield
|
-12.9%
|
-21.6%
|
-9.96%
|
-13.7%
|
-63.1%
|
-4.19%
|
Price to Book
|
4.98
x
|
2.68
x
|
3.87
x
|
2.98
x
|
1.04
x
|
0.43
x
|
Nbr of stocks (in thousands)
|
18,452
|
19,360
|
19,626
|
19,270
|
19,435
|
19,650
|
Reference price
2 |
1,169
|
565.2
|
774.1
|
266.2
|
108.2
|
15.17
|
Announcement Date
|
4/12/18
|
4/11/19
|
4/17/20
|
4/16/21
|
4/18/22
|
4/21/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
19,990
|
27,961
|
35,176
|
29,995
|
11,426
|
7,744
|
EBITDA
1 |
-912.6
|
-196.4
|
167
|
-1,178
|
-1,272
|
-1,237
|
EBIT
1 |
-1,276
|
-658
|
-325.8
|
-1,693
|
-1,463
|
-1,426
|
Operating Margin
|
-6.39%
|
-2.35%
|
-0.93%
|
-5.65%
|
-12.8%
|
-18.42%
|
Earnings before Tax (EBT)
1 |
-1,218
|
-496.5
|
-200.8
|
-1,661
|
-1,261
|
-1,464
|
Net income
1 |
-1,228
|
-508
|
-202.4
|
-2,026
|
261.9
|
-1,463
|
Net margin
|
-6.14%
|
-1.82%
|
-0.58%
|
-6.75%
|
2.29%
|
-18.9%
|
EPS
2 |
-165.7
|
-26.43
|
-10.42
|
-104.6
|
13.50
|
-74.62
|
Free Cash Flow
1 |
-2,484
|
-2,178
|
-2,059
|
-1,802
|
-2,676
|
-132
|
FCF margin
|
-12.43%
|
-7.79%
|
-5.85%
|
-6.01%
|
-23.42%
|
-1.7%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/12/18
|
4/11/19
|
4/17/20
|
4/16/21
|
4/18/22
|
4/21/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
5,485
|
8,003
|
2,137
|
2,853
|
Net Cash position
1 |
2,369
|
851
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
32.85
x
|
-6.791
x
|
-1.681
x
|
-2.306
x
|
Free Cash Flow
1 |
-2,484
|
-2,178
|
-2,059
|
-1,802
|
-2,676
|
-132
|
ROE (net income / shareholders' equity)
|
-36%
|
-11.9%
|
-5.44%
|
-59.7%
|
-64.1%
|
-97%
|
ROA (Net income/ Total Assets)
|
-9.29%
|
-3.54%
|
-1.28%
|
-5.38%
|
-5.86%
|
-9.32%
|
Assets
1 |
13,216
|
14,357
|
15,835
|
37,667
|
-4,471
|
15,706
|
Book Value Per Share
2 |
235.0
|
211.0
|
200.0
|
89.20
|
104.0
|
35.50
|
Cash Flow per Share
2 |
66.20
|
83.10
|
102.0
|
70.50
|
180.0
|
27.10
|
Capex
1 |
1,472
|
2,634
|
1,498
|
1,585
|
160
|
143
|
Capex / Sales
|
7.36%
|
9.42%
|
4.26%
|
5.29%
|
1.4%
|
1.85%
|
Announcement Date
|
4/12/18
|
4/11/19
|
4/17/20
|
4/16/21
|
4/18/22
|
4/21/23
|
|
1st Jan change
|
Capi.
|
---|
| -17.30% | 42.4M | | -10.05% | 24.29B | | +1.55% | 17.39B | | +14.84% | 16.32B | | +28.97% | 7.53B | | +14.93% | 2.34B | | -7.49% | 2.18B | | +18.49% | 1.92B | | -4.14% | 1.17B | | -6.32% | 735M |
Courier Services
|