Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.

Beijing Jingneng Clean Energy Co., Limited

北京京能清潔能源電力股份有限公司

(A joint stock company incorporated in the People's Republic of China with limited liability)

(Stock Code: 00579)

ANNOUNCEMENT

INTERNAL FINANCIAL DATA

FOR THE THREE MONTHS ENDED 31 MARCH 2021

This announcement is made by Beijing Jingneng Clean Energy Co., Limited (the "Company") pursuant to Inside Information Provisions (as defined under the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules")) under Part XIVA of the Securities and Futures Ordinance and Rule 13.09(2) of the Listing Rules.

As the Company has publicly issued debt financing instruments in the PRC, the Company, in accordance with the relevant rules and regulations of the People's Bank of China and the National Association of Financial Market Institutional Investors, announced the internal financial data of the Company and its subsidiaries for the three months ended 31 March 2021 prepared in accordance with the PRC Generally Accepted Accounting Principles.

Investors are cautioned that the internal financial data for the three months ended 31 March 2021 has not been audited by independent auditors nor reviewed by the audit committee of the Company.

The relevant documents were posted on China Money and Shanghai Clearing House at websites of www.chinamoney.com.cn and www.shclearing.com, respectively, on 30 April 2021.

- 1 -

Consolidated and the Company's Balance Sheet

31 March 2021

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Closing Balance

Opening Balance

Consolidated

Company

Consolidated

Company

Current assets:

Cash

5,499,222,005.12

749,048,543.40

4,352,792,295.99

847,394,625.60

Settlement reserves

Capital lend

Financial assets held for trading

221,623,539.09

-

196,043,146.29

-

Derivative financial assets

Bills receivable

263,657,356.29

26,120,310.62

153,039,680.89

13,557,772.76

Trade receivables

8,958,422,512.41

815,953,991.92

9,017,372,134.33

787,151,660.25

Receivables for financing

Prepayments

201,550,741.01

10,851,702.58

144,782,849.25

5,100,711.14

Premium receivable

Reinsurance premium receivable

Reinsurance reserve receivable

Other receivables

511,040,337.35

4,878,401,600.42

395,516,207.45

5,407,693,734.63

Including: Dividend receivable

-

3,492,308,059.53

-

3,397,789,453.97

Financial assets held under resale

agreements

Inventory

112,947,856.18

1,410,936.01

104,394,029.26

1,651,900.01

Including: Raw materials

108,506,841.37

1,410,936.01

104,067,670.92

1,651,900.01

Stock inventory

(finished products)

Contract assets

Held-for-sale assets

Non-current assets due within one year

-

99,823,523.87

-

78,802,807.84

Other current assets

666,200,656.41

11,040,608,661.61

689,370,685.10

11,653,596,422.77

Total current assets

16,434,665,003.86

17,622,219,270.43

15,053,311,028.56

18,794,949,635.00

- 2 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Closing Balance

Opening Balance

Consolidated

Company

Consolidated

Company

Non-current assets:

Grant of loans and advances

Debt investment

Other debt investment

Long-term receivables

Long-term equity investment

3,701,230,006.84

22,897,022,883.11

3,734,959,391.38

22,235,794,467.65

Investment in other equity instrument

66,910,520.00

66,910,520.00

66,910,520.00

66,910,520.00

Other non-current financial assets

Investment properties

Fixed asset

39,972,601,143.64

1,070,336,617.13

40,029,779,936.58

1,095,899,466.11

Including: Cost of fixed assets

59,341,737,277.88

2,015,689,080.54

58,671,431,223.57

2,015,520,095.25

Accumulated depreciation

19,216,922,043.49

922,352,411.25

18,489,432,327.24

896,620,576.98

Provision for fixed asset

impairment

152,812,136.73

23,028,663.76

152,812,136.73

23,028,663.76

Construction in progress

4,757,157,517.96

38,884,824.09

4,878,973,050.17

38,389,587.79

Productive biological assets

Oil and gas assets

Right-of-use assets

1,111,754,748.79

10,747,413.12

1,111,912,507.48

10,907,822.27

Intangible assets

1,531,276,576.08

6,215,872.91

1,541,767,758.28

6,391,506.46

Development costs

152,424,371.85

7,391,749.98

153,278,314.64

5,580,429.18

Goodwill

1,189,996,881.01

-

1,189,996,881.01

-

Long-term deferred expenses

206,861,065.02

-

211,019,273.10

-

Deferred income tax assets

292,168,454.59

36,444,312.95

293,159,463.91

36,444,312.95

Other non-current assets

2,731,300,408.93

4,246,144,142.39

2,248,204,925.12

4,252,884,046.95

Including: Physical assets reserve

specifically authorized

Total non-current assets

55,713,681,694.71

28,380,098,335.68

55,459,962,021.67

27,749,202,159.36

Total assets

72,148,346,698.57

46,002,317,606.11

70,513,273,050.23

46,544,151,794.36

- 3 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Closing Balance

Opening Balance

Consolidated

Company

Consolidated

Company

Current liabilities:

Short-term borrowings

7,076,165,861.15

4,674,056,998.92

7,999,866,752.15

5,273,547,163.33

Borrowings from central bank

Capital borrowed

Financial liabilities held for trading

Derivative financial liabilities

Bills payable

120,000,000.00

-

120,000,000.00

-

Trade payables

4,713,517,260.55

23,345,697.47

4,471,897,898.69

22,275,110.91

Advances received

Contract liabilities

54,507,363.35

-

56,388,844.61

-

Selling financial assets of repurchase

Absorbing deposit and interbank deposit

Client money received for acting as

securities trading agent

Client money received for acting as

securities underwriter

Salary payable

91,896,631.31

15,594,511.00

105,070,987.36

18,804,410.41

Including: Salary payable

3,317,565.38

788,146.36

19,256,517.13

4,883,678.69

Welfare payable

# Including: Staff bonuses

and benefit

funds

Tax charge payable

227,348,903.43

4,847,631.25

284,419,123.09

17,062,731.74

Including: Tax payable

224,814,804.65

4,843,755.94

275,413,232.96

16,519,226.89

Other payables

334,906,307.59

223,119,023.94

358,142,728.70

192,698,765.35

Including: Dividend payable

Commission charge and commission

payable

Dividend payable for reinsurance

Liabilities held for sale

Non-current liabilities due within one year

5,036,020,487.76

2,297,398,201.13

4,371,030,807.53

1,626,929,554.91

Other current liabilities

7,075,735,990.18

7,057,655,985.35

7,086,904,673.15

7,061,015,910.13

Total current liabilities

24,730,098,805.32

14,296,018,049.06

24,853,721,815.28

14,212,333,646.78

- 4 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Closing Balance

Opening Balance

Consolidated

Company

Consolidated

Company

Non-current liabilities:

Reserve of insurance contract

long-term borrowings

11,228,934,959.30

342,000,000.00

10,692,820,281.01

1,029,500,000.00

Debentures payable

6,487,962,264.14

6,487,962,264.14

6,487,962,264.14

6,487,962,264.14

Including: Preferred shares

Perpetual bond

Lease liabilities

860,229,990.41

12,432,535.03

855,313,555.93

12,289,026.37

Long-term payables

529,691,688.59

291,591,792.36

303,759,044.57

291,591,792.36

Long-term employee benefits payable

Accrued liabilities

Deferred income

383,348,437.44

2,037,434.21

560,665,671.42

20,458,486.29

Deferred income tax liabilities

151,104,852.69

-

148,741,817.22

-

Other non-current liabilities

124,071,889.66

-

114,207,592.39

-

Including: Authorized reserve fund

Total non-current liabilities

19,765,344,082.23

7,136,024,025.74

19,163,470,226.68

7,841,801,569.16

Total liabilities

44,495,442,887.55

21,432,042,074.80

44,017,192,041.96

22,054,135,215.94

- 5 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Closing Balance

Opening Balance

Consolidated

Company

Consolidated

Company

Owners' equity (or Shareholders' equity):

Paid-in capital (or Share capital)

8,244,508,144.00

8,244,508,144.00

8,244,508,144.00

8,244,508,144.00

State-owned capital

State-owned legal person's capital

5,414,831,344.00

5,414,831,344.00

5,414,831,344.00

5,414,831,344.00

Collectively owned capital

Private capital

Foreign capital

2,829,676,800.00

2,829,676,800.00

2,829,676,800.00

2,829,676,800.00

# Less: Payback capital

Paid-in capital (or Share capital), net

8,244,508,144.00

8,244,508,144.00

8,244,508,144.00

8,244,508,144.00

Other equity instruments

1,493,632,075.47

1,493,632,075.47

1,493,632,075.47

1,493,632,075.47

Including: Preferred shares

Perpetual bond

1,493,632,075.47

1,493,632,075.47

1,493,632,075.47

1,493,632,075.47

Capital reserves

3,869,273,128.10

5,447,496,919.54

3,869,273,128.10

5,447,496,919.54

Less: Treasury shares

Other comprehensive income

-66,065,338.86

79,096,074.52

-44,161,320.62

79,096,074.52

Including: Foreign currency translation

differences

-97,813,589.10

-

-69,314,600.09

-

Special reserves

Surplus reserves

1,348,440,316.55

1,348,440,316.55

1,348,440,316.55

1,348,440,316.55

Including: Statutory reserve

1,348,440,316.55

1,348,440,316.55

1,348,440,316.55

1,348,440,316.55

Discretionary reserve

# Reserve fund

# Enterprise expansion fund

# Profit return for

investments

Generic risk reserve

Unallocated profits

12,370,540,513.22

7,957,102,001.23

11,235,493,491.79

7,876,843,048.34

Total equity attributable to the parent's

owners (or shareholders' equity)

27,260,328,838.48

24,570,275,531.31

26,147,185,835.29

24,490,016,578.42

* Minority interest

392,574,972.54

-

348,895,172.98

-

Total owners' equity

(or shareholders' equity)

27,652,903,811.02

24,570,275,531.31

26,496,081,008.27

24,490,016,578.42

Total liabilities and owners' equity

(or shareholders' equity)

72,148,346,698.57

46,002,317,606.11

70,513,273,050.23

46,544,151,794.36

- 6 -

Consolidated and THE Company's Income Statement

March 2021

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Amount for the Current Period

Amount for the Preceding Period

Consolidated

Company

Consolidated

Company

I. Total Operating revenue

5,954,095,598.29

92,072,064.33

5,264,513,698.06

76,462,217.98

Including: Operating revenue

5,954,095,598.29

92,072,064.33

5,264,513,698.06

76,462,217.98

Interest income

Premiums earned

Commission and

brokerage income

II. Total operating costs

4,821,474,734.90

274,800,264.51

4,179,224,848.17

233,688,429.04

Including: Operating costs

4,328,300,414.75

33,102,074.63

3,745,430,046.66

30,356,127.84

Interest costs

Commission and

brokerage expenses

Surrenders

Claims expense net

Provision of insurance

contracts reserve net

Policyholder dividends

Reinsurance costs

Tax and surcharges

50,636,827.18

1,083,555.55

46,745,722.67

1,066,074.27

Selling expenses

Administrative expenses

130,958,531.63

58,102,677.82

101,736,958.25

35,732,123.07

Research and development

expenses

1,305,501.14

-

-

-

Finance costs

310,273,460.20

182,511,956.51

285,312,120.59

166,534,103.86

Including: Interest expenses

306,473,503.74

177,126,341.91

258,006,451.22

157,237,886.25

Interest income

5,775,015.83

1,709,425.41

7,283,448.74

1,356,174.60

Foreign

exchange

loss net ("-"

indicating

net gain)

13,192.13

123.36

3,322,479.34

-

Other

- 7 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Amount for the Current Period

Amount for the Preceding Period

Consolidated

Company

Consolidated

Company

Plus: Other gains

284,976,305.29

13,678,879.19

190,264,656.99

12,132,602.01

Investment income

("-" indicating loss)

31,473,748.15

249,303,273.88

42,863,103.33

170,295,864.86

Including: Investment income

from associates and joint

ventures

29,590,615.46

29,590,615.46

40,183,506.41

40,183,506.41

Gain from derecognition of

financial assets measured at

amortized cost

Foreign exchange gain

("-" indicating loss)

Gain from net exposure

hedges ("-" indicating loss)

Gains from changes in fair

value ("-" indicating loss)

24,588,864.49

-

-37,571,039.79

-

Credit impairment losses

("-" indicating loss)

Asset impairment losses

("-" indicating loss)

Gains from disposal of assets

("-" indicating loss)

-2,479,328.30

-

-312.26

-

III. Operating profit ("-" indicating loss)

1,471,180,453.02

80,253,952.89

1,280,845,258.16

25,202,255.81

Plus: Non-operating revenue

10,299,935.31

5,000.00

461,421.68

60,000.00

Including: Government grants

10,020,000.00

-

45,059.83

-

Less: Non-operating expenses

2,631,229.06

-

3,326,182.02

2,400,000.00

IV. Total profit ("-" indicating total loss)

1,478,849,159.27

80,258,952.89

1,277,980,497.82

22,862,255.81

Less: Income tax expenses

301,297,338.29

-

281,482,690.01

-

- 8 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Amount for the Current Period

Amount for the Preceding Period

Consolidated

Company

Consolidated

Company

V. Net profit (net loss is represented

by ("-"))

1,177,551,820.98

80,258,952.89

996,497,807.81

22,862,255.81

(I) Classified by ownership of equity

1. Net profit attributable to owners

of the parent company

1,135,047,021.42

80,258,952.89

953,356,267.97

22,862,255.81

*2.Profit or loss of minority

interests

42,504,799.56

-

43,141,539.84

-

(II) Classified by continuity of

operations

1. Net profit from continuing

operations

1,177,551,820.98

80,258,952.89

996,497,807.81

22,862,255.81

2. Net profit from discontinued

operations

VI. Net other comprehensive income

after tax

-21,904,018.24

-

-153,981,638.33

-

Net other comprehensive income after

tax attributable to the owners of the

parent company

-21,904,018.24

-

-153,981,638.33

-

(I) Other comprehensive income that

cannot be reclassified to profit or

loss

1. Re-measurement of changes in

defined benefit plan

2.

Other comprehensive income

that cannot be reclassified

to profit or loss under equity

method

3. Changes in fair value of other

equity instrument investments

4. Changes in fair value of

enterprise's own credit risk

5.

Others

- 9 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Amount for the Current Period

Amount for the Preceding Period

Consolidated

Company

Consolidated

Company

(II) Other comprehensive income that

will be reclassified to profit or

loss

-21,904,018.24

-

-153,981,638.33

-

1. Other comprehensive income

that may be reclassified to

profit or loss under equity

method

2. Changes in fair value of other

debt investments

3. Gains or losses from changes in

fair value of financial assets

available-for-sale

4. Financial assets reclassified into

other comprehensive income

5. Gains or losses from held-

to-maturity investment

reclassified as financial assets

available-for-sale

6. Provision for credit impairment

of other debt investments

7. Cash flow hedging reserve

(effective part of hedging gains

or losses from cash flows)

6,594,970.77

-

-5,070,370.36

-

8. Exchange differences from

translation of foreign currency

financial statements

-28,498,989.01

-

-148,911,267.97

-

9. Others

*Net other comprehensive income after

tax attributable to minority interests

VII. Total comprehensive income

1,155,647,802.74

80,258,952.89

842,516,169.48

22,862,255.81

Total comprehensive income

attributable to owners of the parent

company

1,113,143,003.18

80,258,952.89

799,374,629.64

22,862,255.81

*Total comprehensive income attributable

to minority interests

42,504,799.56

-

43,141,539.84

-

- 10 -

CONSOLIDATED AND THE COMPANY'S CASH FLOW STATEMENT

March 2021

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Amount for the Current Period

Amount for the Preceding Period

Consolidated

Company

Consolidated

Company

I. Cash flow generated from operating

activities:

Cash inflow on sales of goods and

provision of labor services

6,591,398,722.97

95,123,007.71

5,576,403,476.27

67,407,548.80

Net increase in deposits from

customers and placements

from bank and other financial

institutions

Net increase in borrowings from

central bank

Net increase in placements from other

financial institutions

Cash receipts of premium for direct

insurance contracts

Net cash received from reinsurance

business

Net increase in deposits from

insurance policy holders and

investment

Net increase in disposal of financial

assets at fair value through profit

and loss

Cash received from interest, fee and

commission

Net increase in placements from other

financial institutions

Net increase in repurchase business

funds

Net cash received from securities

trading brokerage services

Tax refunds received

10,266,274.49

111,861.55

11,981,288.38

-

Cash generated from other operating

activities

43,551,049.84

5,872,743.15

34,330,020.18

3,587,672.97

Sub-total of cash inflows from

operating activities

6,645,216,047.30

101,107,612.41

5,622,714,784.83

70,995,221.77

- 11 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Amount for the Current Period

Amount for the Preceding Period

Consolidated

Company

Consolidated

Company

Cash paid for purchase of goods and

engagement of labor services

3,491,955,313.53

3,234,917.78

3,011,924,993.36

2,555,757.56

Net increase in loans and advances to

customers

Net increase in central bank and

placements from bank and other

financial institutions

Cash paid for claims on original

insurance contracts

Net increase in loans to banks and

other financial institutions

Cash paid for interest, fee and

commission

Cash paid for interest, fees and

commissions

Cash paid to and for employees

209,040,442.56

51,765,541.29

188,790,320.71

38,237,555.29

Payments of all types of taxes

720,644,658.40

19,952,603.65

662,592,565.02

23,716,184.83

Cash paid for other operating activities

103,158,276.67

48,884,630.44

111,240,945.60

41,082,373.53

Sub-total of cash used in operating

activities

4,524,798,691.16

123,837,693.16

3,974,548,824.69

105,591,871.21

Net cash flow generated from

operating activities

2,120,417,356.14

-22,730,080.75

1,648,165,960.14

-34,596,649.44

II. Cash flow generated from investing

activities:

Cash received from disposal of

investment

-

6,641,000,000.00

20,000,000.00

2,911,000,000.00

Cash received from investment gains

65,332,974.50

158,951,597.48

2,809,292.98

113,344,022.57

Net cash inflow on disposal of fixed

assets, intangible assets and other

long-term assets

93,460.00

-

160,080.00

-

Net cash inflow on disposal of

subsidiaries and other operational

units

Cash generated from other investing

activities

32,490,024.62

650,000,000.00

34,503,412.26

964,200,000.00

Sub-total of cash inflows from

investing activities

97,916,459.12

7,449,951,597.48

57,472,785.24

3,988,544,022.57

- 12 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Amount for the Current Period

Amount for the Preceding Period

Consolidated

Company

Consolidated

Company

Cash paid for acquisition of fixed assets,

intangible assets and other long-term

assets

1,173,951,414.25

3,012,501.79

1,020,269,569.00

4,159,033.06

Cash paid for investments

-

6,706,957,800.00

70,000,000.00

4,335,000,000.00

Net increase of mortgaged loans

Net cash paid for acquisition of

subsidiaries and other operational

units

10,000,000.00

-

-

-

Cash paid for other investing activities

17,897,642.77

17,705,702.77

13,570,700.85

70,374,500.00

Sub-total of cash outflows

1,201,849,057.02

6,727,676,004.56

1,103,840,269.85

4,409,533,533.06

for investing activities

Net cash flow from

investing activities

-1,103,932,597.90

722,275,592.92

-1,046,367,484.61

-420,989,510.49

III. Cash flow generated from financing

activities:

Cash received from investors

1,175,000.00

-

-

-

Including: Cash received from

absorbing minority

shareholders' investment

by subsidiaries

1,175,000.00

-

-

-

Cash received from obtaining

borrowings

8,191,783,803.61

6,011,000,000.00

3,595,141,400.43

2,200,000,000.00

Other cash receipts relating to financing

activities

226,000,000.00

8,387,500.00

26,612.04

1,744,424,511.77

Sub-total of cash inflows from

financing activities

8,418,958,803.61

6,019,387,500.00

3,595,168,012.47

3,944,424,511.77

Cash paid for repayment of debt

8,008,265,742.08

6,698,000,000.00

2,710,851,271.25

1,701,000,000.00

Cash paid for distribution of dividends,

profit or payment of interests

264,059,300.30

112,025,307.47

238,845,935.71

93,826,651.11

Including: Dividend and profit of

minority shareholders

paid by subsidiaries

Cash paid for other financing activities

16,120,806.58

7,253,786.90

720,519,682.10

1,784,507,387.38

Sub-total of cash outflows in

financing activities

8,288,445,848.96

6,817,279,094.37

3,670,216,889.06

3,579,334,038.49

Net cash flow from financing

activities

130,512,954.65

-797,891,594.37

-75,048,876.59

365,090,473.28

- 13 -

Prepared by Beijing Jingneng Clean Energy Co., Limited

Unit: RMB

Items

Amount for the Current Period

Amount for the Preceding Period

Consolidated

Company

Consolidated

Company

IV. Effect on cash and cash equivalent

from change of exchange rate

257,684.09

-

-49,017,269.08

-

V. Net increase in cash and cash equivalent

1,147,255,396.98

-98,346,082.20

477,732,329.86

-90,495,686.65

Add: Balance of cash and cash

equivalent at the beginning

of the period

4,297,428,171.62

847,394,625.60

4,060,270,134.43

467,537,545.45

VI. Balance of cash and cash equivalent at

the end of the period

5,444,683,568.60

749,048,543.40

4,538,002,464.29

377,041,858.80

By Order of the Board

Beijing Jingneng Clean Energy Co., Limited

KANG Jian

Deputy General Manager and Company Secretary

Beijing, the PRC

30 April 2021

As at the date of this announcement, the executive directors of the Company are Mr. Zhang Fengyang, Mr. Chen Dayu, Mr. Gao Yuming and Mr. Cao Mansheng; the non-executive directors of the Company are Mr. Ren Qigui, Ms. Li Juan and Mr. Wang Bangyi; and the independent non-executive directors of the Company are Mr. Huang Xiang, Mr. Chan Yin Tsung, Mr. Han Xiaoping and Mr. Xu Daping.

- 14 -

Attachments

  • Original document
  • Permalink

Disclaimer

Beijing Jingneng Clean Energy Co. Ltd. published this content on 30 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 30 April 2021 12:57:00 UTC.