Stock 579 BEIJING JINGNENG CLEAN ENERGY CO., LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Jingneng Clean Energy Co., Limited

Equities

579

CNE100001336

Independent Power Producers

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
1.87 HKD 0.00% Intraday chart for Beijing Jingneng Clean Energy Co., Limited +4.47% +8.09%
Apr. 26 Beijing Jingneng Clean Energy Co., Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 25 Beijing Jingneng Clean Energy Co., Limited Announces Management Changes CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 13,682 10,020 17,625 16,996 13,398 14,271 14,271 -
Enterprise Value (EV) 1 36,608 36,207 50,919 56,416 13,398 12,964 14,271 14,271
P/E ratio 6.25 x 4.79 x 7.65 x 7.18 x 4.71 x 4.23 x 4.33 x 3.53 x
Yield 4.02% 5.94% 3.22% 3.41% - - - -
Capitalization / Revenue 0.84 x 0.61 x 1.04 x 0.93 x - 0.63 x 0.68 x 0.63 x
EV / Revenue 0.84 x 0.61 x 1.04 x 0.93 x - 0.63 x 0.68 x 0.63 x
EV / EBITDA 2.28 x 1.64 x 2.62 x 2.21 x - 1.43 x 1.49 x 1.27 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.59 x 0.44 x 0.72 x 0.65 x - 0.46 x 0.44 x 0.41 x
Nbr of stocks (in thousands) 8,244,508 8,244,508 8,244,508 8,244,508 8,244,508 8,244,508 8,244,508 -
Reference price 2 1.660 1.215 2.138 2.061 1.625 1.731 1.731 1.731
Announcement Date 3/26/19 3/31/20 3/30/21 3/29/22 3/28/23 3/26/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 16,239 16,389 17,003 18,359 - 20,446 20,892 22,714
EBITDA 1 6,008 6,095 6,728 7,686 - 9,036 9,569 11,209
EBIT 3,777 3,642 3,917 4,566 - - - -
Operating Margin 23.26% 22.22% 23.04% 24.87% - - - -
Earnings before Tax (EBT) 1 2,743 2,675 2,953 3,084 3,844 4,144 4,435 5,458
Net income 1 1,996 2,091 2,303 2,368 - 3,058 3,279 4,057
Net margin 12.29% 12.76% 13.55% 12.9% - 14.95% 15.7% 17.86%
EPS 2 0.2655 0.2536 0.2794 0.2872 0.3453 0.3719 0.4000 0.4900
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 0.0667 0.0722 0.0688 0.0704 - - - -
Announcement Date 3/26/19 3/31/20 3/30/21 3/29/22 3/28/23 3/26/24 - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2023 2024 2025
Net Debt 22,925 26,187 33,293 39,420 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 3.816 x 4.296 x 4.948 x 5.129 x - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 10.5% 9.55% 9.77% 9.33% 11.4% 10.4% 12%
ROA (Net income/ Total Assets) 3.77% - 3.54% 3.1% 3.76% 3.36% 3.85%
Assets 1 52,949 - 65,131 76,287 89,814 97,589 105,377
Book Value Per Share 2 2.810 2.750 2.970 3.190 3.740 3.960 4.250
Cash Flow per Share 0.6600 0.6200 0.3200 0.6000 - - -
Capex 1 3,620 4,336 7,236 8,838 13,693 11,652 17,135
Capex / Sales 22.29% 26.46% 42.56% 48.14% 63.26% 55.77% 75.44%
Announcement Date 3/26/19 3/31/20 3/30/21 3/29/22 3/26/24 - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.731 CNY
Average target price
1.855 CNY
Spread / Average Target
+7.16%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Fossil Fuel IPPs

1st Jan change Capi.
BEIJING JINGNENG CLEAN ENERGY CO., LIMITED Stock Beijing Jingneng Clean Energy Co., Limited
+8.09% 1.97B
HUANENG POWER INTERNATIONAL, INC. Stock Huaneng Power International, Inc.
+18.36% 17.24B
GULF ENERGY DEVELOPMENT Stock Gulf Energy Development
-10.11% 12.67B
JSW ENERGY LIMITED Stock JSW Energy Limited
+46.81% 12.56B
ZHEJIANG ZHENENG ELECTRIC POWER CO., LTD. Stock Zhejiang Zheneng Electric Power Co., Ltd.
+36.88% 11.68B
SHAANXI ENERGY INVESTMENT CO., LTD. Stock Shaanxi Energy Investment Co., Ltd.
+20.23% 5.32B
ABOITIZ POWER CORPORATION Stock Aboitiz Power Corporation
-1.85% 4.63B
JIANGSU GUOXIN CORP. LTD. Stock Jiangsu Guoxin Corp. Ltd.
+26.33% 4.33B
GLOBAL POWER SYNERGY Stock Global Power Synergy
-1.55% 3.64B
GUANGDONG ELECTRIC POWER DEVELOPMENT CO., LTD. Stock Guangdong Electric Power Development Co., Ltd.
+9.41% 3.5B
Fossil Fuel IPPs
  1. Stock Market
  2. Equities
  3. 579 Stock
  4. Financials Beijing Jingneng Clean Energy Co., Limited