End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
34.55
CNY
|
-1.20%
|
|
+7.20%
|
-14.86%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,868
|
4,598
|
2,160
|
2,987
|
2,543
|
-
|
-
|
Enterprise Value (EV)
1 |
2,868
|
4,598
|
2,160
|
2,987
|
2,543
|
2,543
|
2,543
|
P/E ratio
|
68.4
x
|
43.9
x
|
30.7
x
|
27.2
x
|
19.5
x
|
14
x
|
10.2
x
|
Yield
|
-
|
0.22%
|
0.34%
|
0.42%
|
0.55%
|
0.78%
|
1.13%
|
Capitalization / Revenue
|
-
|
10.2
x
|
5.58
x
|
6.05
x
|
3.95
x
|
2.98
x
|
2.24
x
|
EV / Revenue
|
-
|
10.2
x
|
5.58
x
|
6.05
x
|
3.95
x
|
2.98
x
|
2.24
x
|
EV / EBITDA
|
-
|
-
|
26.9
x
|
30.2
x
|
18.1
x
|
12.9
x
|
9.32
x
|
EV / FCF
|
-
|
141,025,690
x
|
40,531,706
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
6.16
x
|
2.63
x
|
3.27
x
|
2.44
x
|
2.09
x
|
1.75
x
|
Nbr of stocks (in thousands)
|
73,400
|
73,400
|
73,602
|
73,602
|
73,602
|
-
|
-
|
Reference price
2 |
39.07
|
62.64
|
29.34
|
40.58
|
34.55
|
34.55
|
34.55
|
Announcement Date
|
2/26/21
|
2/24/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
449.5
|
387
|
493.3
|
643.8
|
852
|
1,136
|
EBITDA
1 |
-
|
-
|
80.33
|
98.96
|
140.9
|
197.4
|
272.8
|
EBIT
1 |
-
|
118.3
|
75.89
|
105.1
|
149
|
207.6
|
286.6
|
Operating Margin
|
-
|
26.32%
|
19.61%
|
21.31%
|
23.15%
|
24.36%
|
25.23%
|
Earnings before Tax (EBT)
1 |
-
|
121.4
|
76.83
|
105.1
|
149.5
|
208.1
|
287.1
|
Net income
1 |
40.34
|
104.9
|
70.35
|
93.95
|
130.4
|
181.4
|
250.2
|
Net margin
|
-
|
23.35%
|
18.18%
|
19.04%
|
20.25%
|
21.29%
|
22.02%
|
EPS
2 |
0.5714
|
1.429
|
0.9571
|
1.490
|
1.770
|
2.465
|
3.400
|
Free Cash Flow
|
-
|
32.6
|
53.28
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
7.25%
|
13.77%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
66.33%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
31.07%
|
75.74%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.1400
|
0.1000
|
0.1700
|
0.1900
|
0.2700
|
0.3900
|
Announcement Date
|
2/26/21
|
2/24/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
32.6
|
53.3
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
15.1%
|
8.97%
|
10.9%
|
12.5%
|
14.9%
|
17.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
7.96%
|
-
|
10.6%
|
12.6%
|
14.6%
|
Assets
1 |
-
|
-
|
883.9
|
-
|
1,231
|
1,441
|
1,711
|
Book Value Per Share
2 |
-
|
10.20
|
11.20
|
12.40
|
14.20
|
16.50
|
19.80
|
Cash Flow per Share
2 |
-
|
-
|
0.7900
|
2.590
|
1.730
|
2.300
|
3.050
|
Capex
1 |
-
|
5.93
|
4.58
|
8.18
|
6
|
8
|
8
|
Capex / Sales
|
-
|
1.32%
|
1.18%
|
1.66%
|
0.93%
|
0.94%
|
0.7%
|
Announcement Date
|
2/26/21
|
2/24/22
|
2/27/23
|
2/26/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -14.86% | 351M | | -6.63% | 190B | | +8.31% | 80.4B | | +62.04% | 67.24B | | +8.02% | 56.5B | | +27.33% | 27.75B | | +65.01% | 20.24B | | +11.78% | 20.16B | | +8.27% | 17.6B | | -10.92% | 17.07B |
Other Communications & Networking
|