BASELODE ENERGY CORP. |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.315 CAD | 0.00% |
|
-10.00% | -24.10% |
| Apr. 26 | Baselode Energy Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Apr. 17 | Baselode to Begin Bear Uranium Project Drill Program and Updates on Catharsis | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Capitalization 1 | 55.06 | 67.42 | 37.43 | 51.35 |
| Enterprise Value (EV) 1 | 48.82 | 47.22 | 30.39 | 35.4 |
| P/E ratio | -8.78 x | -6.83 x | -1.96 x | -4.98 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | - | - | - | - |
| EV / Revenue | - | - | - | - |
| EV / EBITDA | -20,986,412 x | -6,859,237 x | -1,710,239 x | -3,761,039 x |
| EV / FCF | -52,022,336 x | -18,107,821 x | -3,448,117 x | -19,938,773 x |
| FCF Yield | -0% | -0% | -0% | -0% |
| Price to Book | 9.37 x | 3.3 x | 5.6 x | 3.04 x |
| Nbr of stocks (in thousands) | 50,053 | 83,234 | 90,204 | 123,725 |
| Reference price 2 | 1.100 | 0.8100 | 0.4150 | 0.4150 |
| Announcement Date | 4/30/21 | 5/2/22 | 5/1/23 | 4/25/24 |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net sales | - | - | - | - | - |
| EBITDA | - | -2.326 | -6.884 | -17.77 | -9.412 |
| EBIT 1 | -0.017 | -2.34 | -6.926 | -17.82 | -9.453 |
| Operating Margin | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -0.0288 | -2.585 | -6.992 | -18.1 | -8.131 |
| Net income 1 | -0.0288 | -2.585 | -6.992 | -18.1 | -8.131 |
| Net margin | - | - | - | - | - |
| EPS 2 | -0.0115 | -0.1253 | -0.1186 | -0.2113 | -0.0834 |
| Free Cash Flow | - | -0.9384 | -2.608 | -8.814 | -1.775 |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 4/30/21 | 4/30/21 | 5/2/22 | 5/1/23 | 4/25/24 |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - |
| Net Cash position 1 | 0.22 | 6.24 | 20.2 | 7.04 | 15.9 |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | -0.94 | -2.61 | -8.81 | -1.78 |
| ROE (net income / shareholders' equity) | - | -84.6% | -52.9% | -133% | -81.4% |
| ROA (Net income/ Total Assets) | - | -43.7% | -31.8% | -76.9% | -48.1% |
| Assets 1 | - | 5.922 | 22 | 23.53 | 16.91 |
| Book Value Per Share 2 | 0.0800 | 0.1200 | 0.2500 | 0.0700 | 0.1400 |
| Cash Flow per Share 2 | 0.0900 | 0.1200 | 0.2400 | 0.0800 | 0.1600 |
| Capex | - | 0.13 | 0.12 | 0.04 | - |
| Capex / Sales | - | - | - | - | - |
| Announcement Date | 4/30/21 | 4/30/21 | 5/2/22 | 5/1/23 | 4/25/24 |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -24.10% | 29.59M | |
| -0.87% | 10.75B | |
| +19.96% | 4.21B | |
| +51.17% | 2.84B | |
| +24.57% | 1.83B | |
| +43.12% | 910M | |
| -19.79% | 888M | |
| +28.60% | 846M | |
| +40.54% | 748M | |
| +4.63% | 669M |
- Stock Market
- Equities
- FIND Stock
- Financials Baselode Energy Corp.
