BARWA REAL ESTATE COMPANY Q.P.S.C.

Barwa Real Estate Company Q.P.S.C. presents below an extract of the interim condensed consolidated financial statements of the Group for the period ended 30 June 2023. Ernst & Young - Qatar has issued a review report, copy of which is

presented below, on the interim condensed consolidated financial statements from which extract has been delivered. The completed set of the interim condensed consolidated financial statements and the review report are available on the company's

websitewww.barwa.com.qa

INDEPENDENT AUDITOR'S REPORT ON REVIEW OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS TO THE BOARD OF DIRECTORS OF BARWA REAL ESTATE COMPANY Q.P.S.C.

INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS FOR THE SIX

MONTHS ENDED 30 JUNE 2023

30 June 2023

30 June

2022

(Reviewed)

(Reviewed)

QR'000

QR'000

Rental income

760,997

799,719

IN TER IM C ON S OLID A TED S TA TEM EN T OF C A S H F LOWS F OR THE S IX

M ON THS EN D ED 3 0 J UN E 2 0 2 3

3 0 J une

3 0 June

2 0 2 3

2 0 2 2

( R e v ie w e d )

(R eviewed )

QR '0 0 0

QR'0 0 0

OP ER A TIN G A C TIV ITIES

Introduction We have reviewed the accompanying interim condensed consolidated financial statements of Barwa Real Estate Company Q.P.S.C. (the 'Company') and its subsidiaries (together referred as the "Group") as at 30 June 2023, comprising of the interim consolidated statement of financial position as at 30 June 2023 and the related interim consolidated statement of profit and loss, interim consolidated statement of comprehensive income, interim consolidated statement of changes in equity and interim consolidated statement of cash flows for the six months period then ended and the related explanatory notes.

The Board of Directors is responsible for the preparation and presentation of these interim condensed consolidated financial statements in accordance with IAS 34 Interim Financial Reporting ("IAS 34"). Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.

Scope of review We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information

Rental operation expenses

(131,137)

(221,630)

Net rental income

629,860

578,089

Finance lease income

-

80

Net rental and finance lease income

629,860

578,169

Income from consultancy and other services

160,964

131,959

Consulting operation and other services expenses

(130,355)

(109,326)

Net consulting and other services income

30,609

22,633

Profit on sale of property and construction services

651

31,842

Net fair value gain on investment properties

311,323

346,907

Share of results of associates

(16,229)

(5,468)

Gain from sale of non-current asset held for sale

19,119

57,973

Gain from deemed disposal of investment in an associate

57,355

-

General and administrative expenses

(101,061)

(105,506)

Net impairment losses

(9,914)

(204,977)

Other income - net

14,891

20,889

Operating profit before finance cost, depreciation, amortisation and

936,604

742,462

income tax

Finance income

21,207

7,512

Finance cost

(389,680)

(191,478)

Net finance cost

(368,473)

(183,966)

Profit before depreciation, amortisation and income tax

568,131

558,496

Depreciation

(6,959)

(6,748)

Amortisation of right-of-use assets

(2,039)

(2,039)

Net pro fit fo r the perio d A djus tm ents fo r:

Finance co s t Unwinding o f deferred finance co s t Finance inco m e Net fair value gain o n inves tm ent pro perties Depreciatio n Am o rtis atio n o f right-o f-use as s ets Share o f res ults o f as s o cia tes Net im pairm ent lo s s es P ro vis io n fo r end o f s ervice benefit Finance leas e inco m e P ro vis io n fo r inco m e tax Gain o n deem ed dis po s al o f an as s o ciate Gain fro m s ale o f no n-currentas s et held fo r s ale Other inco m e Ope ra ting g a in be fo re wo rking c a pita l c ha ng e s Changes in wo rking capital: Change in receivables and prepaym ents Change in trading pro perties Change in finance leas e receiva bles

Change in am o unts due fro m and due to related parties Change in pro vis io ns Change in payables and accruals C A S H F LOWS F R OM / (US ED IN ) OP ER A TIN G A C TIVITIES

5 5 3 ,

6 6 8

54 5,2

6 0

3 7 6 , 9 5 4

175,8

0 9

12 , 7 2 6

15,6

6 9

( 2 1, 2 0 7 )

(7,512 )

( 3 11,

3 2 3 )

(3 4 6 ,9 0 7)

16 ,

4 0 9

16 ,0 79

2 ,

0 3 9

2 ,0

3 9

16 ,

2 2 9

5,4

6 8

9 , 9 14

2 0 4 ,9 77

10 , 9 8 1

12 ,59 2

-

(8 0 )

4

, 15 7

3 ,74 5

( 5 7 , 3 5 5 )

-

( 19

, 119 )

(57,9 73 )

( 14

, 8 9 1)

(2 0 ,8

8 9 )

5 7 9 , 18 2

54 8 ,2 77

( 9 7 , 12 3 )

(4 8 7,6

9 9 )

2 4

6 6 ,3 56

-

76 7

1, 5 3 0

(3 ,4

6 0 )

( 13 5 )

-

( 14 5 , 5 7 9 )

(4 0 0 ,9 8 6 )

3 3 7 ,

8 9 9

(2 76 ,74 5)

Performed by the Independent Auditor of the Entity". A review of interim condensed consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Profit before income tax

559,133

549,709

Income tax expense

(5,465)

(4,449)

Net profit for the period

553,668

545,260

Attributable to:

Equity holders of the Parent

552,930

536,872

Non-controlling interests

738

8,388

553,668

545,260

Basic and diluted earnings per share

Attributable to equity holders of the Parent (expressed in QR per share)

0.142

0.138

INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE SIX

MONTHS ENDED 30 JUNE 2023

P aym ent o f em plo yees ' end o f s ervice benefits

( 14

, 0 2 6 )

(8 ,56 1)

Inco m e tax pa id

( 9

, 9 6 2 )

(9 ,6 0 1)

N ET C A S H F LOWS F R OM / (US ED IN )

OP ER A TIN G

3 13 , 9 11

(2 9 4 ,9 0 7)

A C TIVITIES

IN VE S TIN G A C TIVITIES

Finance inco m e received

18 , 5 6 1

9

,9

9 2

Divide nds received fro m as s o ciates

-

4

,0

0 0

P aym ents fo r additio n to inves tm ent pro perties

( 9

, 2 3 3 )

(73

3

,2

8 2 )

P aym ent fo r no n-current as s ets held fo r s ale

-

(8

4 6 )

P ro ceeds fro m s ale o f no n-current as s ets held fo r s ale

4 2 , 10 0

3

75,16 5

Advances paid fo r pro je cts and inves tm ents

-

(72

2

,2

3 8 )

P aym ents fo r purchas e o f pro perty, plant and equipm ent

( 6 , 2 2 7 )

(8 ,2 53 )

Conclusion Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.

Ziad Nader

of Ernst & Young

Auditor's Registration No. 258

Date: 26 July 2023

Doha

Net profit for the period Other comprehensive income Other comprehensive income that will be reclassified to profit or loss in subsequent periods: Exchange differences on translation of foreign operations

Other comprehensive income that will not be reclassified to profit or loss in subsequent periods: Net change in the fair value of financial assets at fair value through other comprehensive loss Other reserves Other comprehensive income/(loss) for the period

30 June 2023

30 June

2022

(Reviewed)

(Reviewed)

QR'000

QR'000

553,668

545,260

8,383

(6,374)

6,731

(3,461)

851561

15,965 (9,274)

P ro ceeds fro m s ale o f pro perty, plant and equipm ent

Dividend inco m e received P ro ceeds fro m dis po s al o f financial as s ets at fair value thro ugh pro fit o r lo s s P aym ents fo r purchas e o f financial as s ets at fair value thro ugh pro fit o r lo s s Net m o vem ent in s ho rt term depo s its m aturing after three m o nths N ET C A S H F LOWS F R OM / (US ED IN ) IN VES TIN G A C TIVITIES F IN A N C IN G A C TIVITIES Finance co s t paid P ro ceeds fro m o bligatio ns under Is lam ic finance co ntracts P aym ents fo r o bligatio ns under Is lam ic finance co ntracts Dividend paid to no n-co ntro lling inte res t Dividends paid P aym ent o f leas e liabilities Change in res tricted bank balances

-

2 2

7 , 4 5 1

2 ,4 8 7

15

, 6 7 8

3 1,9 17

( 16 , 111)

(2 6 ,0 3 4 )

2 3

, 12 2

6 8 8 ,4 2 1

7 5 , 3 4 1

(3 78 ,6 4 9 )

( 5 7 2

, 8 7 6 )

(2 8 1,0 3 1)

1, 5 4 3

, 2 7 5

2 ,8 0 5,776

( 1, 2 5 1, 5 4 5 )

(712 ,3 12 )

( 7

, 5 0 0 )

(7,50 0 )

( 3 7 2

, 7 3 6 )

(6 72 ,3 4 2 )

( 9 3 3 )

(12 ,0 8 8 )

( 7 0 6 )

(59 9 )

Total comprehensive income for the period

569,633

535,986

N ET C A S H (US ED IN )/ F R OM F IN A N C IN G A C TIVITIES

( 6 6 3

, 0 2 1)

1,119 ,9 0 4

Attributable to:

N ET (D EC R EA S E) / IN C R EA S E IN C A S H A N D C A S H

EQUIVA LEN TS

Equity holders of the Parent

568,959

527,576

( 2 7 3

, 7 6 9 )

4 4 6 ,3 4 8

Net fo reign exchange difference

2 , 0 3 2

6 ,6 14

Non-controlling interests

674

8,410

C a s h a nd c a s h e quiv a le nts a t 1 J a nua ry

7 14 , 4 9 9

53 4 ,8 73

569,633

535,986

C A S H A N D C A S H EQUIVA LEN TS A T 3 0 J UN E

4 4 2 , 7 6 2

9 8 7,8 3 5

INTERIM CONSOLIDATED STATEMENT OF

INTERIM CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE SIX MONTHS ENDED 30 JUNE 2023

FINANCIAL POSITION AS AT 30 JUNE 2023

30 June 2023 31 December 2022

(Reviewed)

(Audited)

Equity attributable to owners of the Parent

QR'000

QR'000

Share

Legal

General

Retained

Non-controlling

Total

ASSETS

Capital

reserve

reserve

Other reserves

earnings

Total

interest

Equity

Cash and bank balances

604,633

898,682

Financial assets at fair value through profit

144,896

32,375

QR'000

QR'000

QR'000

QR'000

QR'000

QR'000

QR'000

QR'000

or loss

Receivables and prepayments

1,581,961

1,567,487

Trading properties

614,900

617,369

Balance at 1 January 2023 (Audited)

3,891,246

2,034,094

4,639,231

(376,850)

11,099,057

21,286,778

176,375

21,463,153

Due from related parties

81,837

227,048

Non-current assets held for sale

-

21,968

Net profit for the period

-

-

-

-

552,930

552,930

738

553,668

Financial assets at fair value through other

Other comprehensive income / (loss) for the period

-

-

-

16,029

-

16,029

(64)

15,965

comprehensive income

116,262

128,365

Advances for projects and investments

262,558

209,123

Total comprehensive income for the period

-

-

-

16,029

552,930

568,959

674

569,633

Investment properties

36,008,137

35,520,905

Shareholders' contribution:

Property, plant and equipment

502,657

528,595

Right-of-use assets

9,819

11,857

Dividends for 2022

-

-

-

-

(680,968)

(680,968)

-

(680,968)

Investments in associates

23,740

85,829

Goodwill

132,411

132,411

Disposal of Financial asset at fair value through other

Deferred tax assets

4,000

4,436

-

-

-

10,869

(10,869)

-

-

-

TOTAL ASSETS

40,087,811

39,986,450

comprehensive income

LIABILITIES AND EQUITY

Disposal of investment in associate

-

-

-

3,366

-

3,366

-

3,366

LIABILITIES

Payables and other liabilities

1,267,463

1,392,638

Dividend paid to non-controlling interest

-

-

-

-

-

-

(7,500)

(7,500)

Provisions

25,797

25,932

Balance at 30 June 2023 (Reviewed)

3,891,246

2,034,094

4,639,231

(346,586)

10,960,150

21,178,135

169,549

21,347,684

End of service benefits

130,643

133,035

Due to related parties

287,690

178,279

Lease liabilities

290,000

302,158

Equity attributable to owners of the Parent

Obligations under Islamic finance contracts

16,725,751

16,479,664

Deferred tax liabilities

12,783

11,591

Share

Legal

General

Retained

Non-controlling

TOTAL LIABILITIES

18,740,127

18,523,297

Capital

reserve

reserve

Other reserves

earnings

Total

interest

Total Equity

EQUITY

QR'000

QR'000

QR'000

QR'000

QR'000

QR'000

QR'000

QR'000

Share capital

3,891,246

3,891,246

Legal reserve

2,034,094

2,034,094

General reserve

4,639,231

4,639,231

Balance at 1 January 2022 (Audited)

3,891,246

2,033,140

4,639,231

(401,074)

10,708,713

20,871,256

171,852

21,043,108

Other reserves

(346,586)

(376,850)

Net profit for the period

Retained earnings

10,960,150

11,099,057

-

-

-

-

536,872

536,872

8,388

545,260

Total equity attributable to equity holders of

21,178,135

21,286,778

Other comprehensive (loss) / income for the period

-

-

-

(9,296)

-

(9,296)

22

(9,274)

the Parent

Total comprehensive (loss) / income for the period

Non-controlling interests

169,549

176,375

-

-

-

(9,296)

536,872

527,576

8,410

535,986

TOTAL EQUITY

21,347,684

21,463,153

Shareholders' contribution:

TOTAL LIABILITIES AND EQUITY

40,087,811

39,986,450

Dividends for 2021

-

-

-

-

(680,968)

(680,968)

-

(680,968)

These interim condensed consolidated financial statements were authorised for issuance by

Relating to disposal of investment in an associate

-

-

-

42,770

(42,770)

-

-

-

the Board of Directors on 26 July 2023 and signed on their behalf by:

Dividend paid to non-controlling interest

-

-

-

-

-

-

(7,500)

(7,500)

Nasser Bin Sultan Al-Hemaidi

Abdulla Bin Jobara Al Romaihi

Balance at 30 June 2022 (Reviewed)

3,891,246

2,033,140

4,639,231

(367,600)

10,521,847

20,717,864

172,762

20,890,626

Board Member

Group Chief Executive Officer

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Barwa Real Estate Company QSC published this content on 26 July 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 July 2023 11:42:14 UTC.