End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
4.37
CNY
|
+1.39%
|
|
+3.31%
|
-7.22%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,132
|
6,541
|
6,459
|
5,993
|
-
|
-
|
Enterprise Value (EV)
1 |
8,132
|
6,541
|
6,459
|
5,993
|
5,993
|
5,993
|
P/E ratio
|
-10.6
x
|
95.4
x
|
236
x
|
15.1
x
|
8.65
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
0.16
x
|
0.15
x
|
0.13
x
|
0.12
x
|
0.12
x
|
EV / Revenue
|
-
|
0.16
x
|
0.15
x
|
0.13
x
|
0.12
x
|
0.12
x
|
EV / EBITDA
|
-
|
11
x
|
10.9
x
|
3.29
x
|
2.7
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.75
x
|
1.72
x
|
1.44
x
|
1.18
x
|
1.11
x
|
Nbr of stocks (in thousands)
|
1,371,366
|
1,371,366
|
1,371,366
|
1,371,366
|
-
|
-
|
Reference price
2 |
5.930
|
4.770
|
4.710
|
4.370
|
4.370
|
4.370
|
Announcement Date
|
3/14/22
|
3/14/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
41,482
|
43,798
|
46,005
|
48,122
|
50,006
|
EBITDA
1 |
-
|
595.3
|
591.7
|
1,823
|
2,219
|
-
|
EBIT
1 |
-
|
82.02
|
39.32
|
482
|
875
|
844
|
Operating Margin
|
-
|
0.2%
|
0.09%
|
1.05%
|
1.82%
|
1.69%
|
Earnings before Tax (EBT)
1 |
-
|
93.85
|
55.07
|
498
|
887.5
|
859
|
Net income
1 |
-763
|
64.75
|
31.02
|
398.5
|
691.8
|
688
|
Net margin
|
-
|
0.16%
|
0.07%
|
0.87%
|
1.44%
|
1.38%
|
EPS
2 |
-0.5600
|
0.0500
|
0.0200
|
0.2900
|
0.5050
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/14/22
|
3/14/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
1.75%
|
0.83%
|
9.6%
|
13.5%
|
12.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.8%
|
2.86%
|
3%
|
Assets
1 |
-
|
-
|
-
|
22,138
|
24,190
|
22,933
|
Book Value Per Share
2 |
-
|
2.730
|
2.740
|
3.030
|
3.710
|
3.930
|
Cash Flow per Share
2 |
-
|
0.2900
|
0.9000
|
0.9200
|
1.010
|
1.070
|
Capex
1 |
-
|
-
|
537
|
550
|
729
|
550
|
Capex / Sales
|
-
|
-
|
1.23%
|
1.2%
|
1.51%
|
1.1%
|
Announcement Date
|
3/14/22
|
3/14/23
|
3/14/24
|
-
|
-
|
-
|
Last Close Price
4.37
CNY Average target price
6.4
CNY Spread / Average Target +46.45% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.22% | 819M | | +36.02% | 16.11B | | +31.09% | 4.43B | | -7.50% | 4.42B | | +8.73% | 4.34B | | +20.64% | 4.15B | | +3.46% | 3.82B | | +55.58% | 2.89B | | +1.94% | 2.17B | | +44.84% | 1.96B |
Wires & Cables
|