Stock 1578 BANK OF TIANJIN CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of Tianjin Co., Ltd.

Equities

1578

CNE100002623

Banks

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:00 2024-05-03 am EDT 		5-day change 1st Jan Change
1.66 HKD -1.78% Intraday chart for Bank of Tianjin Co., Ltd. -1.78% -7.78%
Apr. 23 Bank of Tianjin Logs Nearly 2% Boost in Q1 Profit MT
Apr. 19 Bank of Tianjin Co., Ltd. Announces cash dividend for the Year Ended 31 December 2023, to be paid on 12 June 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 27,878 17,849 15,481 10,635 10,294 9,932
Enterprise Value (EV) 1 214,975 126,481 136,558 137,169 131,970 120,261
P/E ratio 6.67 x 3.92 x 3.59 x 3.33 x 2.89 x 2.64 x
Yield 3.92% 6.12% - - - 7.33%
Capitalization / Revenue 3.22 x 1.9 x 1.73 x 1.36 x 1.25 x 1.14 x
EV / Revenue 24.8 x 13.4 x 15.2 x 17.5 x 16 x 13.8 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.59 x 0.35 x 0.29 x 0.19 x 0.17 x 0.15 x
Nbr of stocks (in thousands) 6,070,552 6,070,552 6,070,552 6,070,552 6,070,552 6,070,552
Reference price 2 4.592 2.940 2.550 1.752 1.696 1.636
Announcement Date 4/18/19 4/16/20 4/19/21 4/22/22 3/30/23 3/20/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 8,656 9,418 8,966 7,842 8,234 8,686
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 5,218 5,633 5,035 3,442 3,810 3,920
Net income 1 4,181 4,548 4,308 3,196 3,565 3,760
Net margin 48.3% 48.29% 48.04% 40.76% 43.3% 43.29%
EPS 2 0.6888 0.7492 0.7096 0.5265 0.5873 0.6194
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.1800 0.1800 - - - 0.1200
Announcement Date 4/18/19 4/16/20 4/19/21 4/22/22 3/30/23 3/20/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 187,097 108,633 121,077 126,534 121,676 110,329
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 9.15% 9.32% 8.26% 5.77% 6.03% 6%
ROA (Net income/ Total Assets) 0.62% 0.69% 0.64% 0.46% 0.48% 0.47%
Assets 1 672,875 655,705 673,060 699,962 741,003 799,468
Book Value Per Share 2 7.740 8.300 8.750 9.340 9.850 10.60
Cash Flow per Share 2 4.110 5.380 4.130 2.500 3.630 3.400
Capex 1 558 797 884 708 666 493
Capex / Sales 6.45% 8.46% 9.86% 9.03% 8.09% 5.68%
Announcement Date 4/18/19 4/16/20 4/19/21 4/22/22 3/30/23 3/20/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Banks

1st Jan change Capi.
BANK OF TIANJIN CO., LTD. Stock Bank of Tianjin Co., Ltd.
-7.78% 1.29B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+12.00% 547B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+10.60% 291B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+12.04% 250B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+21.78% 210B
BANK OF CHINA LIMITED Stock Bank of China Limited
+17.11% 171B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+11.40% 169B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+11.01% 164B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+3.27% 143B
HDFC BANK LIMITED Stock HDFC Bank Limited
-11.10% 139B
Other Banks
  1. Stock Market
  2. Equities
  3. 1578 Stock
  4. Financials Bank of Tianjin Co., Ltd.