Official Use
Bank Muscat SAOG
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2023
This Document is classified as Official Use
Official Use
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2023
Contents | Page No. | |
1 | Chairman's Report | |
2 | Interim condensed consolidated statement of financial | 1 |
position | ||
3 | Interim condensed consolidated statement of comprehensive | 2 |
income | ||
4 | Interim condensed consolidated statement of changes in | 3 |
equity | ||
5 | Interim condensed consolidated statement of cash flows | 4 |
6 | Notes to the interim condensed consolidated financial | 5-26 |
statements |
This Document is classified as Official Use
Official Use
Page 1 | ||||||
INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION | ||||||
AS AT 30 SEPTEMBER 2023 | ||||||
Unaudited | Audited | Unaudited | ||||
30-Sep-2023 | 31-Dec-2022 | 30-Sep-2022 | ||||
Notes | RO' 000 | RO' 000 | RO' 000 | |||
Assets | ||||||
Cash and balances with Central Banks | 807,898 | 883,060 | 584,607 | |||
Due from banks | 3 | 784,051 | 641,480 | 830,882 | ||
Loans and advances | 4 | 8,329,406 | 7,967,470 | 7,778,622 | ||
Islamic financing receivables | 4 | 1,535,948 | 1,449,424 | 1,450,503 | ||
Investments securities | 5 | 1,821,559 | 1,571,984 | 1,782,400 | ||
Investment in associates | 6 | 8,818 | 8,795 | 8,932 | ||
Other assets | 7 | 156,792 | 185,465 | 237,749 | ||
Property, equipment and software | 70,809 | 68,304 | 68,804 | |||
Total assets | 13,515,281 | 12,775,982 | 12,742,499 | |||
Liabilities and equity | ||||||
Liabilities | ||||||
Deposits from banks | 8 | 1,018,078 | 1,004,106 | 928,378 | ||
Customers' deposits | 9 | 8,128,269 | 7,409,967 | 7,500,625 | ||
Islamic customers' deposits | 9 | 1,356,508 | 1,236,854 | 1,208,330 | ||
Sukuk | 46,501 | 45,876 | 46,515 | |||
Euro medium term notes | 192,853 | 390,376 | 385,747 | |||
Other liabilities | 10 | 415,899 | 400,973 | 453,614 | ||
Taxation | 51,406 | 55,706 | 46,886 | |||
Total liabilities | 11,209,514 | 10,543,858 | 10,570,095 | |||
Equity | ||||||
Equity attributable to equity holders of parent: | ||||||
Share capital | 11 | 750,640 | 750,640 | 375,320 | ||
Share premium | 156,215 | 156,215 | 531,535 | |||
General reserve | 410,258 | 410,258 | 410,258 | |||
Legal reserve | 139,229 | 139,229 | 119,149 | |||
Revaluation reserve | 4,904 | 4,904 | 4,904 | |||
Cash flow hedge reserve | 9,608 | - | - | |||
Cumulative changes in fair value | 28,849 | (587) | (11,815) | |||
Foreign currency translation reserve | (3,791) | (3,881) | (3,495) | |||
Impairment reserve / restructured loan reserve | 2,136 | 2,330 | 2,335 | |||
Retained earnings | 302,399 | 267,696 | 614,213 | |||
Total equity attributable to the equity holders | 1,800,447 | 1,726,804 | 2,042,404 | |||
Perpetual Tier I capital | 505,320 | 505,320 | 130,000 | |||
Total equity | 2,305,767 | 2,232,124 | 2,172,404 | |||
Total liabilities and equity | 13,515,281 | 12,775,982 | 12,742,499 | |||
Net assets per share (in RO) | 0.240 | 0.230 | 0.544 | |||
Contingent liabilities and commitments | 12 | 1,626,495 | 1,630,064 | 1,693,894 |
The interim condensed consolidated financial statements were approved by the Board of Directors on 26 October 2023. The attached notes 1 to 28 form part of these interim condensed consolidated financial statements.
This Document is classified as Official Use
Official Use
Page 2
INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2023
Unaudited | Unaudited | ||||||||
-for nine months period ended- | -for three months period ended- | ||||||||
30-Sep-2023 | 30-Sep-2022 | 30-Sep-2023 | 30-Sep-2022 | ||||||
Notes | RO' 000 | RO' 000 | RO' 000 | RO' 000 | |||||
Interest income | 13 | 416,863 | 341,350 | 144,610 | 118,756 | ||||
Interest expense | 14 | (163,371) | (114,300) | (57,198) | (39,903) | ||||
Net interest income | 253,492 | 227,050 | 87,412 | 78,853 | |||||
Income from Islamic financing / investments | 13 | 73,376 | 62,756 | 25,535 | 21,843 | ||||
Distribution to depositors | 14 | (45,893) | (34,878) | (16,683) | (12,020) | ||||
Net income from Islamic financing | 27,483 | 27,878 | 8,852 | 9,823 | |||||
Net interest income and income from | |||||||||
Islamic financing | 280,975 | 254,928 | 96,264 | 88,676 | |||||
Commission and fee income (net) | 15 | 67,446 | 67,654 | 22,260 | 21,307 | ||||
Other operating income | 16 | 32,781 | 33,038 | 11,491 | 8,348 | ||||
Operating income | 381,202 | 355,620 | 130,015 | 118,331 | |||||
Operating expenses | |||||||||
Other operating expenses | (131,564) | (126,222) | (43,813) | (42,600) | |||||
Depreciation | (14,918) | (13,629) | (5,226) | (4,950) | |||||
(146,482) | (139,851) | (49,039) | (47,550) | ||||||
Share of results from associates | 6 | 377 | 950 | 177 | 240 | ||||
Net impairment losses on financial assets | 17 | (46,911) | (41,584) | (16,806) | (13,185) | ||||
(193,016) | (180,485) | (65,668) | (60,495) | ||||||
Profit before taxation | 188,186 | 175,135 | 64,347 | 57,836 | |||||
Tax expense | (29,310) | (26,845) | (9,792) | (8,803) | |||||
Profit for the period | 158,876 | 148,290 | 54,555 | 49,033 | |||||
Other comprehensive (expense) / income | |||||||||
Net other comprehensive (expense) / income to be reclassified | |||||||||
to profit or loss in subsequent periods, net of tax: | |||||||||
Translation of net investments in foreign operations | 90 | (997) | (117) | (430) | |||||
Change in fair value through other comprehensive income | (55) | (769) | |||||||
(FVOCI) debt investments | (7,847) | (2,438) | |||||||
Share of other comprehensive income of associates | (58) | (57) | (39) | (97) | |||||
Change in fair value of cash flow hedge | 9,608 | - | 3,600 | - | |||||
9,585 | (8,901) | 2,675 | (2,965) | ||||||
Net other comprehensive (expense) / income not to be | |||||||||
reclassified to profit or loss in subsequent periods, net of tax: | |||||||||
Change in fair value of FVOCI equity investments | 29,253 | (7,030) | 10,805 | (1,288) | |||||
29,253 | (7,030) | 10,805 | (1,288) | ||||||
Other comprehensive income / (expense) for the period | 38,838 | (15,931) | 13,480 | (4,253) | |||||
Total comprehensive income for the period | 197,714 | 132,359 | 68,035 | 44,780 | |||||
Total comprehensive income for the period attributable to | |||||||||
Equity holders of Parent Company | 197,714 | 132,359 | 68,035 | 44,780 | |||||
Profit attributable to | |||||||||
Equity holders of Parent Company | 158,876 | 148,290 | 54,555 | 49,033 | |||||
Earnings per share (in RO) | |||||||||
- Basic and diluted | 18 | 0.020 | 0.019 | 0.007 | 0.007 |
Items in other comprehensive income are disclosed net of tax.
The attached notes 1 to 28 form part of these interim condensed consolidated financial statements.
This Document is classified as Official Use
Official Use
Page 3
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2023
Foreign | Impairment | ||||||||||||
(Unaudited) | Cash flow | Cumulative | currency | reserve / | Perpetual | ||||||||
Share | Share | General | Legal | Revaluation | hedge | changes in | translation | restructured loan | Retained | Tier I | |||
capital | premium | reserve | reserve | reserve | reserve | fair value | reserve | reserve | profits | Total | Capital | Total | |
RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | |
Balance at 1 January 2023 | 750,640 | 156,215 | 410,258 | 139,229 | 4,904 | - | (587) | (3,881) | 2,330 | 267,696 | 1,726,804 | 505,320 | 2,232,124 |
Profit for the period | - | - | - | - | - | - | - | - | 158,876 | 158,876 | - | 158,876 | |
Other comprehensive (expense) income | - | - | - | - | - | 9,608 | 29,140 | 90 | - | - | 38,838 | - | 38,838 |
Total comprehensive (expense) income | - | - | - | - | - | 9,608 | 29,140 | 90 | - | 158,876 | 197,714 | - | 197,714 |
Transfer within equity upon disposal of | |||||||||||||
FVOCI equity investments | - | - | - | - | - | 296 | - | - | (296) | - | - | - | |
Dividends paid (note 11 ) | - | - | - | - | - | - | - | - | (112,596) | (112,596) | - | (112,596) | |
Transfer from restructured loan reserve to | |||||||||||||
retained earnings | - | - | - | - | - | - | - | (194) | 194 | - | - | - | |
Interest paid on Perpetual Tier 1 Capital | (11,475) | (11,475) | (11,475) | ||||||||||
Balance as at 30 September 2023 | 750,640 | 156,215 | 410,258 | 139,229 | 4,904 | 9,608 | 28,849 | (3,791) | 2,136 | 302,399 | 1,800,447 | 505,320 | 2,305,767 |
Impairment | |||||||||||||
Foreign | reserve / | ||||||||||||
(Unaudited) | Cumulative | currency | restructure | Perpetual | |||||||||
Share | Share | General | Legal | Revaluation | changes in | translation | d loan | Retained | Tier I | ||||
capital | premium | reserve | reserve | reserve | fair value | reserve | reserve | earnings | Total | Capital | Total | ||
RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | RO' 000 | ||
Balance at 1 January 2022 | 357,448 | 531,535 | 410,258 | 119,149 | 4,904 | 2,855 | (2,498) | 2,346 | 594,847 | 2,020,844 | 130,000 | 2,150,844 | |
Profit for the period | - | - | - | - | - | - | - | - | 148,290 | 148,290 | - | 148,290 | |
Other comprehensive (expense) income | - | - | - | - | - | (14,934) | (997) | - | - | (15,931) | - | (15,931) | |
Total comprehensive (expense) income | - | - | - | - | - | (14,934) | (997) | - | 148,290 | 132,359 | - | 132,359 | |
Transfer within equity upon disposal of FVOCI | |||||||||||||
equity investments | - | - | - | - | - | 264 | - | - | (264) | - | - | - | |
Dividends paid (note 11 ) | - | - | - | - | - | - | - | - | (107,234) | (107,234) | - | (107,234) | |
Issue of bonus shares (note 11 ) | 17,872 | - | - | - | - | - | - | - | (17,872) | - | - | - | |
Transfer from restructured loan reserve to retained | |||||||||||||
earnings | - | - | - | - | - | - | - | (11) | 11 | - | - | - | |
Interest paid on Perpetual Tier 1 Capital | - | - | - | - | - | - | - | - | (3,565) | (3,565) | - | (3,565) | |
Balance as at 30 September 2022 | 375,320 | 531,535 | 410,258 | 119,149 | 4,904 | (11,815) | (3,495) | 2,335 | 614,213 | 2,042,404 | 130,000 | 2,172,404 |
Appropriations to legal reserve and sub-ordinated loan reserve are made on an annual basis.
The attached notes 1 to 28 form part of these interim condensed consolidated financial statements.
This Document is classified as Official Use
Official Use
Page 4
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2023
Unaudited | Unaudited | |||
30-Sep-2023 | 30-Sep-2022 | |||
RO' 000 | RO' 000 | |||
Operating activities | ||||
Profit for the period before taxation | 188,186 | 175,135 | ||
Adjustments for : | ||||
Depreciation | 14,918 | 13,629 | ||
Net impairment losses on financial assets | 46,911 | 41,584 | ||
Share of results from associates | (377) | (950) | ||
Profit on sale of Property and equipment | (1) | - | ||
Profit on investments | (323) | (8,829) | ||
Dividend income | (6,019) | (4,559) | ||
Operating profit before working capital changes | 243,295 | 216,010 | ||
Due from banks | 41,242 | 26,972 | ||
Loans and advances | (408,570) | 8,319 | ||
Islamic financing receivables | (95,306) | (98,064) | ||
Other assets | 38,265 | (64,275) | ||
Deposits from banks | 292,920 | (262,143) | ||
Customers' deposits | 718,302 | (103,426) | ||
Islamic customers' deposits | 119,654 | 37,775 | ||
Other liabilities | 16,577 | 62,188 | ||
Cash from / (used in) operating activities | 966,379 | (176,644) | ||
Income taxes paid | (33,389) | (32,501) | ||
Net cash from / (used in) operating activities | 932,990 | (209,145) | ||
Investing activities | ||||
Dividend from an associate | 296 | 227 | ||
Dividend income | 6,019 | 4,559 | ||
Purchase of investments | (46,565) | (135,795) | ||
Proceeds from sale of investments | 67,302 | 35,237 | ||
Net movement in property and equipment | (17,422) | (8,246) | ||
Net cash from / (used in) investing activities | 9,630 | (104,018) | ||
Financing activities | ||||
Dividends paid | (112,596) | (107,234) | ||
Repayment of Euro medium term notes | (192,500) | (44,608) | ||
Interest on Perpetual Tier I capital | (11,475) | (3,565) | ||
Net cash from / (used in) financing activities | (316,571) | (155,407) | ||
Net change in cash and cash equivalents | 626,049 | (468,570) | ||
Cash and cash equivalents at 1 January | 928,934 | 1,395,450 | ||
Cash and cash equivalents at 30 September | 1,554,983 | 926,880 | ||
Cash and cash equivalent comprises of the following: | ||||
Cash and balances with Central Banks | 807,392 | 584,100 | ||
Treasury bills | 512,773 | 463,502 | ||
Due from banks | 478,764 | 436,500 | ||
Deposits from banks | (243,946) | (557,222) | ||
1,554,983 | 926,880 |
The attached notes 1 to 28 form part of these interim condensed consolidated financial statements.
This Document is classified as Official Use
Official Use
Page 5
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE NINE MONTHS PERIOD ENDED 30 SEPTEMBER 2023
1. LEGAL STATUS AND PRINCIPAL ACTIVITIES
Bank Muscat SAOG (the Bank or the Parent Company) is a joint stock company incorporated in the Sultanate of Oman and is engaged in commercial and investment banking activities through a network of 179 branches (30 September 2022 : 174 branches) within the Sultanate of Oman and one branch each in Riyadh, Kingdom of Saudi Arabia and Kuwait. The Bank has representative offices in Dubai, United Arab Emirates, Singapore and Tehran, Iran. The Bank operates in Oman under a banking license issued by the Central Bank of Oman (CBO) and is covered by its deposit insurance scheme. The Bank has its primary listing on the Muscat Stock Exchange.
As at 30 September 2023, the Bank operates in 6 countries (2022: 6 countries) and employed 4,146 employees (30
September 2022: 3,920 employees).
During 2013, the Parent Company inaugurated "Meethaq Islamic banking window" ("Meethaq") in the Sultanate of Oman to carry out banking and other financial activities in accordance with Islamic Shari'a rules and regulations. Meethaq operates under an Islamic banking license granted by the CBO on 13 January 2013. Meethaq's Shari'a Supervisory Board is entrusted to ensure Meethaq's adherence to Shari'a rules and principles in its transactions and activities. The principal activities of Meethaq include: accepting customer deposits; providing Shari'a compliant financing based on various Shari'a compliant modes; undertaking Shari'a compliant investment activities permitted under the CBO's Regulated Islamic Banking Services as defined in the licensing framework. Meethaq has 27 branches (September 2022 - 24 branches) in the Sultanate of Oman.
2. BASIS OF PREPARATION AND ACCOUNTING POLICIES
2.1 BASIS OF PREPARATION
The unaudited interim condensed consolidated financial statements for the nine months period ended 30 September 2023 of the Bank are prepared in accordance with International Accounting Standard (IAS) 34, 'Interim Financial Reporting', applicable regulations of the Central Bank of Oman (CBO) and the Capital Market Authority (CMA).
The unaudited interim condensed financial statements have been prepared on the historical cost basis, modified to include the revaluation of freehold land and buildings and the measurement at fair value of derivative financial instruments, FVOCI investment securities and investment recorded at fair value through profit or loss. The carrying values of recognised assets and liabilities that are designated as hedged items in fair value hedges that would otherwise be carried at amortised cost are adjusted to record changes in the fair values attributable to the risks that are being hedged in effective hedge relationships.
The Islamic window operation of the Parent Company; "Meethaq" uses Financial Accounting Standards ("FAS"), issued by Accounting and Auditing Organisation for Islamic Financial Institutions ("AAOIFI"), for preparation and reporting of its financial information. Meethaq's financial information is included in the results of the Bank, after adjusting financial reporting differences, if any, between AAOIFI and IFRS.
The functional currency of the Bank is the Rial Omani (RO). These unaudited interim condensed consolidated financial statements of the Bank are prepared in Rial Omani, rounded to the nearest thousands, except as indicated.
The unaudited interim condensed consolidated financial statements do not contain all information and disclosures required for full financial statements prepared in accordance with International Financial Reporting Standards and should be read in conjunction with the Bank's annual consolidated financial statements as at 31 December 2022. In addition, results of the Bank for the period ended 30 September 2023 are not necessarily indicative of the results that may be expected for the financial year 2023.
This Document is classified as Official Use
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Bank Muscat SAOG published this content on 26 October 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 27 October 2023 14:54:46 UTC.