End-of-day quote
Muscat Exchange
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
0.264
OMR
|
+0.76%
|
|
-0.38%
|
0.00%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,343
|
1,280
|
1,730
|
2,064
|
1,982
|
-
|
-
|
Enterprise Value (EV)
1 |
1,343
|
1,280
|
1,730
|
2,064
|
1,982
|
1,982
|
1,982
|
P/E ratio
|
7.23
x
|
8.21
x
|
9.49
x
|
10.6
x
|
9.92
x
|
9.42
x
|
9.09
x
|
Yield
|
8.06%
|
6.34%
|
6.2%
|
5.45%
|
6.77%
|
6.97%
|
7.09%
|
Capitalization / Revenue
|
2.84
x
|
2.8
x
|
3.64
x
|
4.11
x
|
3.7
x
|
3.5
x
|
3.35
x
|
EV / Revenue
|
2.84
x
|
2.8
x
|
3.64
x
|
4.11
x
|
3.7
x
|
3.5
x
|
3.35
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.72
x
|
0.67
x
|
0.86
x
|
1.2
x
|
1.04
x
|
0.98
x
|
0.94
x
|
Nbr of stocks (in thousands)
|
7,506,397
|
7,506,397
|
7,506,397
|
7,506,397
|
7,506,397
|
-
|
-
|
Reference price
2 |
0.1789
|
0.1706
|
0.2305
|
0.2750
|
0.2640
|
0.2640
|
0.2640
|
Announcement Date
|
1/14/20
|
1/14/21
|
1/13/22
|
1/15/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
472.2
|
456.5
|
475.5
|
502.8
|
-
|
536
|
566.9
|
591.6
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
276.2
|
276.7
|
284
|
295.5
|
316.4
|
326.6
|
360
|
374
|
Operating Margin
|
58.5%
|
60.61%
|
59.73%
|
58.77%
|
-
|
60.95%
|
63.51%
|
63.22%
|
Earnings before Tax (EBT)
1 |
220.1
|
220.2
|
224
|
236.5
|
-
|
262
|
277
|
287
|
Net income
1 |
185.6
|
163.4
|
189.6
|
200.8
|
212.4
|
222
|
236
|
244
|
Net margin
|
39.3%
|
35.78%
|
39.88%
|
39.92%
|
-
|
41.42%
|
41.63%
|
41.24%
|
EPS
2 |
0.0247
|
0.0208
|
0.0243
|
0.0260
|
-
|
0.0266
|
0.0280
|
0.0290
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0144
|
0.0108
|
0.0143
|
0.0150
|
-
|
0.0179
|
0.0184
|
0.0187
|
Announcement Date
|
1/14/20
|
1/14/21
|
1/13/22
|
1/15/23
|
1/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
225.2
|
115.2
|
117.2
|
119.1
|
128.6
|
-
|
130.8
|
123.2
|
128
|
130
|
-
|
132.7
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
65.98
|
70.03
|
68.15
|
76.83
|
-
|
79.67
|
74.5
|
79.25
|
80.98
|
81.7
|
80.9
|
Operating Margin
|
-
|
57.28%
|
59.77%
|
57.22%
|
59.75%
|
-
|
60.91%
|
60.47%
|
61.92%
|
62.28%
|
-
|
60.96%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
69.56
|
45.51
|
49.47
|
48.26
|
51
|
46.3
|
52.46
|
51.3
|
53.03
|
54.56
|
-
|
-
|
Net margin
|
30.89%
|
39.51%
|
42.22%
|
40.52%
|
39.66%
|
-
|
40.11%
|
41.63%
|
41.43%
|
41.96%
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
7/15/20
|
10/14/21
|
1/13/22
|
4/14/22
|
7/14/22
|
10/13/22
|
1/15/23
|
4/30/23
|
7/13/23
|
10/15/23
|
1/14/24
|
4/17/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
9.44%
|
8.07%
|
9.64%
|
10.7%
|
-
|
11.1%
|
10.5%
|
10.4%
|
ROA (Net income/ Total Assets)
|
1.51%
|
1.32%
|
1.49%
|
1.55%
|
-
|
1.4%
|
1.4%
|
1.4%
|
Assets
1 |
12,290
|
12,372
|
12,761
|
12,922
|
-
|
15,857
|
16,857
|
17,429
|
Book Value Per Share
2 |
0.2500
|
0.2500
|
0.2700
|
0.2300
|
-
|
0.2500
|
0.2700
|
0.2800
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/14/20
|
1/14/21
|
1/13/22
|
1/15/23
|
1/14/24
|
-
|
-
|
-
|
Last Close Price
0.264
OMR Average target price
0.2916
OMR Spread / Average Target +10.45% Consensus |
1st Jan change
|
Capi.
|
---|
| 0.00% | 5.15B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|