Financials Bangladesh Lamps Limited

Equities

BDLAMPS

BD0204BDLMP5

Electrical Components & Equipment

End-of-day quote Dhaka S.E. 06:00:00 2024-05-13 pm EDT 5-day change 1st Jan Change
128.5 BDT -1.76% Intraday chart for Bangladesh Lamps Limited -6.00% -49.05%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 2,327 1,951 1,056 1,614 2,507 2,529
Enterprise Value (EV) 1 2,836 2,436 1,436 1,971 2,981 3,370
P/E ratio 57.5 x 66.6 x -11.4 x 33.8 x 30.5 x 230 x
Yield 0.81% 0.96% 0.89% 1.16% 0.75% 0.4%
Capitalization / Revenue 1.58 x 1.24 x 1.12 x 1.18 x 1.54 x 1.4 x
EV / Revenue 1.92 x 1.55 x 1.53 x 1.44 x 1.83 x 1.87 x
EV / EBITDA 44.2 x 31.3 x -37 x 20.7 x 22.2 x 41.3 x
EV / FCF -10.5 x 183 x 10.1 x 17.1 x -39.1 x -9.4 x
FCF Yield -9.53% 0.55% 9.93% 5.83% -2.56% -10.6%
Price to Book 2.8 x 2.25 x 1.88 x 1.81 x 2.94 x 3.04 x
Nbr of stocks (in thousands) 10,027 10,027 10,027 10,027 10,027 10,027
Reference price 2 232.1 194.6 105.3 160.9 250.0 252.2
Announcement Date 11/10/18 10/10/19 11/19/20 10/18/21 11/27/22 11/6/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,476 1,573 940.2 1,370 1,627 1,805
EBITDA 1 64.1 77.92 -38.79 95.13 134.3 81.56
EBIT 1 39.85 48.67 -70.18 56.28 117.3 58.3
Operating Margin 2.7% 3.09% -7.46% 4.11% 7.21% 3.23%
Earnings before Tax (EBT) 1 56.59 40.16 -87.37 70.96 118.2 25.78
Net income 1 40.48 29.27 -92.54 47.76 82.27 10.99
Net margin 2.74% 1.86% -9.84% 3.49% 5.06% 0.61%
EPS 2 4.037 2.920 -9.230 4.763 8.205 1.096
Free Cash Flow 1 -270.3 13.35 142.6 115 -76.29 -358.5
FCF margin -18.31% 0.85% 15.17% 8.39% -4.69% -19.86%
FCF Conversion (EBITDA) - 17.13% - 120.84% - -
FCF Conversion (Net income) - 45.59% - 240.71% - -
Dividend per Share 2 1.869 1.869 0.9346 1.869 1.869 1.000
Announcement Date 11/10/18 10/10/19 11/19/20 10/18/21 11/27/22 11/6/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 509 485 380 357 475 842
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.943 x 6.223 x -9.787 x 3.754 x 3.533 x 10.32 x
Free Cash Flow 1 -270 13.3 143 115 -76.3 -358
ROE (net income / shareholders' equity) 4.74% 3.45% -13% 6.57% 9.43% 1.31%
ROA (Net income/ Total Assets) 1.37% 1.53% -2.55% 2.07% 3.67% 1.68%
Assets 1 2,948 1,908 3,632 2,306 2,241 654.7
Book Value Per Share 2 82.80 86.30 56.10 88.90 85.00 82.90
Cash Flow per Share 2 10.30 11.50 4.800 15.70 31.50 13.90
Capex 1 36.9 15.5 10.5 4.36 16.9 138
Capex / Sales 2.5% 0.99% 1.12% 0.32% 1.04% 7.66%
Announcement Date 11/10/18 10/10/19 11/19/20 10/18/21 11/27/22 11/6/23
1BDT in Million2BDT
Estimates
  1. Stock Market
  2. Equities
  3. BDLAMPS Stock
  4. Financials Bangladesh Lamps Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW