Stock BM BANGKOK SHEET METAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bangkok Sheet Metal

Equities

BM

TH7207010003

Industrial Machinery & Equipment

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-05-02 pm EDT 		5-day change 1st Jan Change
2.86 THB -0.69% Intraday chart for Bangkok Sheet Metal -0.69% -5.30%
Apr. 22 Bangkok Sheet Metal Public Company Limited Approves Cash Dividend for the Year 2023, Payable on 16 May 2024 CI
Feb. 23 Bangkok Sheet Metal Public Company Limited Proposes Cash Dividend for the Year 2023, Payable on May 16, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,285 831.6 1,170 2,105 2,271 1,830
Enterprise Value (EV) 1 1,453 1,043 1,442 2,401 2,504 2,110
P/E ratio 52.1 x 23.1 x 20.8 x 31.9 x 43.8 x 43.1 x
Yield 2.74% 4.23% 3.01% 0.9% 2.28% 2.28%
Capitalization / Revenue 1.29 x 0.91 x 1.17 x 1.85 x 1.74 x 1.28 x
EV / Revenue 1.46 x 1.14 x 1.44 x 2.11 x 1.92 x 1.48 x
EV / EBITDA 15.4 x 8.45 x 13.8 x 17.6 x 18.7 x 17.5 x
EV / FCF -20.2 x 29.2 x -36.3 x -16.3 x 134 x -35.5 x
FCF Yield -4.94% 3.43% -2.75% -6.14% 0.75% -2.82%
Price to Book 1.86 x 1.2 x 1.64 x 2.68 x 2.62 x 1.97 x
Nbr of stocks (in thousands) 440,000 440,000 440,000 471,892 518,459 605,925
Reference price 2 2.920 1.890 2.660 4.460 4.380 3.020
Announcement Date 2/27/19 2/28/20 2/25/21 2/25/22 2/23/23 2/23/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 996.9 913.3 998.8 1,135 1,305 1,430
EBITDA 1 94.45 123.4 104.3 136.6 134.1 120.7
EBIT 1 55.02 82.47 58.49 84.84 82.02 69.61
Operating Margin 5.52% 9.03% 5.86% 7.47% 6.28% 4.87%
Earnings before Tax (EBT) 1 36.65 48.39 62.66 71.3 63.96 47.3
Net income 1 24.67 36.01 56.17 74.01 55.05 40.17
Net margin 2.47% 3.94% 5.62% 6.52% 4.22% 2.81%
EPS 2 0.0561 0.0818 0.1277 0.1400 0.1000 0.0700
Free Cash Flow 1 -71.83 35.74 -39.68 -147.5 18.68 -59.44
FCF margin -7.21% 3.91% -3.97% -12.99% 1.43% -4.16%
FCF Conversion (EBITDA) - 28.97% - - 13.93% -
FCF Conversion (Net income) - 99.26% - - 33.92% -
Dividend per Share 2 0.0800 0.0800 0.0800 0.0400 0.1000 0.0690
Announcement Date 2/27/19 2/28/20 2/25/21 2/25/22 2/23/23 2/23/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 168 211 272 297 233 280
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.779 x 1.713 x 2.603 x 2.172 x 1.736 x 2.321 x
Free Cash Flow 1 -71.8 35.7 -39.7 -147 18.7 -59.4
ROE (net income / shareholders' equity) 3.59% 5.21% 8% 9.89% 6.67% 4.48%
ROA (Net income/ Total Assets) 3.47% 4.69% 3.04% 4.03% 3.71% 2.84%
Assets 1 710.3 767.3 1,848 1,838 1,486 1,414
Book Value Per Share 2 1.570 1.570 1.620 1.660 1.670 1.530
Cash Flow per Share 2 0 0.0100 0.0400 0.0500 0.0700 0.0500
Capex 1 104 49.6 166 81.4 118 129
Capex / Sales 10.39% 5.43% 16.62% 7.17% 9.01% 9.02%
Announcement Date 2/27/19 2/28/20 2/25/21 2/25/22 2/23/23 2/23/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Industrial Machinery & Equipment

1st Jan change Capi.
BANGKOK SHEET METAL Stock Bangkok Sheet Metal
-5.30% 47.05M
ATLAS COPCO AB Stock Atlas Copco AB
+12.96% 84.57B
PARKER-HANNIFIN CORPORATION Stock Parker-Hannifin Corporation
+16.38% 68.85B
INGERSOLL RAND INC. Stock Ingersoll Rand Inc.
+12.13% 34.99B
XYLEM INC. Stock Xylem Inc.
+19.98% 33.27B
FANUC CORPORATION Stock Fanuc Corporation
+12.78% 28.93B
FORTIVE CORPORATION Stock Fortive Corporation
+3.33% 26.78B
SANDVIK AB Stock Sandvik AB
+0.73% 25.51B
TECHTRONIC INDUSTRIES CO. LTD. Stock Techtronic Industries Co. Ltd.
+13.59% 24.82B
DOVER CORPORATION Stock Dover Corporation
+16.37% 24.6B
Other Industrial Machinery & Equipment
  1. Stock Market
  2. Equities
  3. BM Stock
  4. Financials Bangkok Sheet Metal