Financials Banco Products (India) Limited

Equities

BANCOINDIA

INE213C01025

Auto, Truck & Motorcycle Parts

Market Closed - Bombay S.E. 06:00:56 2024-06-03 am EDT 5-day change 1st Jan Change
602.6 INR +1.66% Intraday chart for Banco Products (India) Limited -5.59% -5.64%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 15,144 10,960 4,656 10,056 9,752 16,095
Enterprise Value (EV) 1 13,718 9,630 4,903 9,007 10,124 20,126
P/E ratio 13 x 15.9 x 6.08 x 8.84 x 6.4 x 6.83 x
Yield 4.72% 5.22% 30.7% 1.42% 14.7% 9.78%
Capitalization / Revenue 1.1 x 0.7 x 0.33 x 0.66 x 0.5 x 0.69 x
EV / Revenue 0.99 x 0.61 x 0.34 x 0.59 x 0.52 x 0.86 x
EV / EBITDA 7.16 x 5.25 x 3.77 x 4.87 x 3.95 x 5.96 x
EV / FCF 68.3 x 36.8 x 31.4 x 10.3 x -14.2 x -10.4 x
FCF Yield 1.46% 2.72% 3.18% 9.7% -7.06% -9.65%
Price to Book 1.87 x 1.32 x 0.66 x 1.21 x 0.99 x 1.61 x
Nbr of stocks (in thousands) 71,519 71,519 71,519 71,519 71,519 71,519
Reference price 2 211.8 153.2 65.10 140.6 136.4 225.0
Announcement Date 8/29/18 8/27/19 8/27/20 8/26/21 8/25/22 8/24/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 13,815 15,666 14,221 15,326 19,580 23,318
EBITDA 1 1,915 1,833 1,299 1,851 2,565 3,375
EBIT 1 1,596 1,544 974.4 1,525 2,244 3,092
Operating Margin 11.55% 9.85% 6.85% 9.95% 11.46% 13.26%
Earnings before Tax (EBT) 1 1,683 1,525 1,115 1,498 2,238 3,108
Net income 1 1,168 690.8 765.8 1,137 1,524 2,356
Net margin 8.45% 4.41% 5.38% 7.42% 7.78% 10.1%
EPS 2 16.33 9.659 10.71 15.90 21.31 32.94
Free Cash Flow 1 200.8 262 156 874 -714.3 -1,942
FCF margin 1.45% 1.67% 1.1% 5.7% -3.65% -8.33%
FCF Conversion (EBITDA) 10.48% 14.29% 12.01% 47.22% - -
FCF Conversion (Net income) 17.19% 37.92% 20.38% 76.86% - -
Dividend per Share 2 10.00 8.000 20.00 2.000 20.00 22.00
Announcement Date 8/29/18 8/27/19 8/27/20 8/26/21 8/25/22 8/24/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 247 - 373 4,030
Net Cash position 1 1,426 1,331 - 1,048 - -
Leverage (Debt/EBITDA) - - 0.1901 x - 0.1453 x 1.194 x
Free Cash Flow 1 201 262 156 874 -714 -1,942
ROE (net income / shareholders' equity) 15.3% 10.2% 9.93% 14.8% 16.8% 23.8%
ROA (Net income/ Total Assets) 9% 7.88% 5.23% 8.19% 10.2% 11.3%
Assets 1 12,981 8,763 14,635 13,889 14,930 20,818
Book Value Per Share 2 113.0 116.0 99.30 116.0 137.0 140.0
Cash Flow per Share 2 6.690 0.7000 7.960 10.30 1.810 0.9800
Capex 1 503 416 347 320 750 1,255
Capex / Sales 3.64% 2.65% 2.44% 2.09% 3.83% 5.38%
Announcement Date 8/29/18 8/27/19 8/27/20 8/26/21 8/25/22 8/24/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BANCOINDIA Stock
  4. Financials Banco Products (India) Limited