BAIJIAYUN GROUP LTD |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.34 USD | +1.52% |
|
+35.35% | -33.00% |
| Mar. 14 | Baijiayun Group Ltd Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| Jan. 30 | Baijiayun Releases the New Generation Knowledge Delivery Tool "Duanxunbao" | CI |
Valuation
| Fiscal Period: June | 2023 |
|---|---|
| Capitalization 1 | 687 |
| Enterprise Value (EV) 1 | 683.7 |
| P/E ratio | -79.1 x |
| Yield | - |
| Capitalization / Revenue | 8.35 x |
| EV / Revenue | 8.35 x |
| EV / EBITDA | -69.1 x |
| EV / FCF | -20,241,274 x |
| FCF Yield | -0% |
| Price to Book | 8.9 x |
| Nbr of stocks (in thousands) | 83,786 |
| Reference price 2 | 8.200 |
| Announcement Date | 1/16/24 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net sales 1 | 23.37 | 41.45 | 68.6 | 82.25 |
| EBITDA 1 | 2.692 | 2.565 | -16.43 | -9.946 |
| EBIT 1 | 2.625 | 2.437 | -16.78 | -10.87 |
| Operating Margin | 11.23% | 5.88% | -24.46% | -13.22% |
| Earnings before Tax (EBT) 1 | 3.787 | 3.991 | -14.26 | -6.998 |
| Net income 1 | 3.874 | 3.457 | -12.81 | -5.734 |
| Net margin | 16.58% | 8.34% | -18.68% | -6.97% |
| EPS 2 | 0.0322 | -0.0402 | -0.3785 | -0.1036 |
| Free Cash Flow | - | - | -24.64 | -33.94 |
| FCF margin | - | - | -35.92% | -41.27% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 1/20/23 | 1/20/23 | 1/20/23 | 1/16/24 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | 54.8 | 10.1 | 3.32 |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | -24.6 | -33.9 |
| ROE (net income / shareholders' equity) | - | - | -23% | -9.76% |
| ROA (Net income/ Total Assets) | - | - | -10.8% | -5.47% |
| Assets 1 | - | - | 118.4 | 104.7 |
| Book Value Per Share | - | -0.1200 | -0.2700 | 0.9200 |
| Cash Flow per Share | - | 1.170 | 0.3800 | 0.1200 |
| Capex 1 | 0.2 | 0.25 | 0.54 | 0.06 |
| Capex / Sales | 0.84% | 0.6% | 0.79% | 0.08% |
| Announcement Date | 1/20/23 | 1/20/23 | 1/20/23 | 1/16/24 |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -33.00% | 118M | |
| -12.23% | 194B | |
| +0.74% | 166B | |
| +2.19% | 153B | |
| +4.34% | 99.85B | |
| +7.04% | 77.56B | |
| +19.09% | 73.55B | |
| -7.30% | 71B | |
| -20.54% | 52.81B | |
| +0.53% | 47.86B |
- Stock Market
- Equities
- RTC Stock
- Financials Baijiayun Group Ltd
