Financials Baader Bank AG

Equities

BWB

DE0005088108

Investment Banking & Brokerage Services

Market Closed - Xetra 11:36:16 2024-04-26 am EDT 5-day change 1st Jan Change
3.72 EUR -0.27% Intraday chart for Baader Bank AG +7.20% +10.39%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 85.79 56.58 52.02 205.3 295.7 197
Enterprise Value (EV) 1 -71.77 -103.1 -161.8 -237.7 -1,071 97.14
P/E ratio 35.7 x -2.66 x -88 x 4.41 x 6.5 x 23.4 x
Yield - - - 5.56% 5.4% 1.18%
Capitalization / Revenue 0.62 x 0.46 x 0.41 x 0.77 x 0.97 x 0.79 x
EV / Revenue -0.52 x -0.85 x -1.28 x -0.89 x -3.51 x 0.39 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.89 x 0.76 x 0.7 x 1.71 x 1.85 x 1.26 x
Nbr of stocks (in thousands) 45,632 45,632 45,632 45,632 45,632 46,688
Reference price 2 1.880 1.240 1.140 4.500 6.480 4.220
Announcement Date 5/18/18 5/20/19 5/14/20 5/21/21 5/25/22 5/25/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 139 121.9 126 265.6 305.5 249.8
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 4.167 -19.5 0.001502 55.96 57.39 12.12
Net income 1 2.402 -21.31 -0.591 46.53 46.55 8.69
Net margin 1.73% -17.49% -0.47% 17.52% 15.24% 3.48%
EPS 2 0.0526 -0.4670 -0.0130 1.020 0.9971 0.1800
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - 0.2500 0.3500 0.0500
Announcement Date 5/18/18 5/20/19 5/14/20 5/21/21 5/25/22 5/25/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 158 160 214 443 1,367 99.9
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 2.36% -24.2% -0.55% 47.9% 32.8% 5.39%
ROA (Net income/ Total Assets) 0.34% -2.84% -0.06% 6.22% 3.46% 0.42%
Assets 1 707.2 749.1 948.6 748 1,347 2,053
Book Value Per Share 2 2.120 1.630 1.620 2.630 3.500 3.360
Cash Flow per Share 2 4.770 4.580 5.210 10.70 29.40 3.280
Capex 1 1.94 2.51 1.47 2.96 5.76 3.47
Capex / Sales 1.4% 2.06% 1.17% 1.11% 1.88% 1.39%
Announcement Date 5/18/18 5/20/19 5/14/20 5/21/21 5/25/22 5/25/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. BWB Stock
  4. Financials Baader Bank AG