Stock BBW AZEUS SYSTEMS HOLDINGS LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Azeus Systems Holdings Ltd.

Equities

BBW

BMG075391109

IT Services & Consulting

Market Closed - Singapore S.E.
Other stock markets
 12:58:24 2024-04-26 am EDT 		5-day change 1st Jan Change
8.1 SGD -0.61% Intraday chart for Azeus Systems Holdings Ltd. -2.88% +5.19%
Feb. 02 Azeus Systems Holdings Ltd Announces Interim Dividend for the Financial Year Ending March 2024, Payable on 28 February 2024 CI
2023 Azeus Systems Logs Higher Profit, Revenue in Fiscal H1 MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 60.69 74.17 133.9 330.3 1,063 1,495
Enterprise Value (EV) 1 2.074 21.43 47.24 183.2 868.1 1,395
P/E ratio 32.5 x 5.87 x 10.6 x 14 x 21.9 x 29.7 x
Yield 3.06% 8.49% 4.71% 3.54% 4.57% 3.37%
Capitalization / Revenue 0.59 x 0.5 x 0.74 x 1.85 x 4.88 x 5.91 x
EV / Revenue 0.02 x 0.14 x 0.26 x 1.03 x 3.99 x 5.51 x
EV / EBITDA -0.23 x 1 x 1.94 x 7.98 x 15.9 x 22.8 x
EV / FCF 0.15 x -3.03 x 0.79 x 3.25 x 17.7 x -41.7 x
FCF Yield 678% -33% 126% 30.8% 5.64% -2.4%
Price to Book 0.69 x 0.77 x 1.33 x 2.77 x 6.87 x 11.2 x
Nbr of stocks (in thousands) 30,000 30,000 30,000 30,000 30,000 30,000
Reference price 2 2.023 2.472 4.462 11.01 35.42 49.83
Announcement Date 6/22/18 6/18/19 7/22/20 6/18/21 6/23/22 7/7/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 102.4 147.8 181.2 178.1 217.7 252.9
EBITDA 1 -9.005 21.47 24.34 22.97 54.54 61.23
EBIT 1 -9.475 20.9 23.81 22.48 53.71 60.55
Operating Margin -9.26% 14.14% 13.14% 12.63% 24.68% 23.94%
Earnings before Tax (EBT) 1 2.829 17.57 18.01 29.32 49.02 53.89
Net income 1 1.865 12.63 12.67 23.66 48.45 50.54
Net margin 1.82% 8.55% 6.99% 13.29% 22.26% 19.98%
EPS 2 0.0622 0.4211 0.4223 0.7886 1.615 1.680
Free Cash Flow 1 14.06 -7.075 59.66 56.46 48.95 -33.49
FCF margin 13.73% -4.79% 32.92% 31.71% 22.49% -13.24%
FCF Conversion (EBITDA) - - 245.13% 245.8% 89.75% -
FCF Conversion (Net income) 753.63% - 470.88% 238.64% 101.03% -
Dividend per Share 2 0.0620 0.2100 0.2100 0.3900 1.620 1.680
Announcement Date 6/22/18 6/18/19 7/22/20 6/18/21 6/23/22 7/7/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 58.6 52.7 86.6 147 195 100
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 14.1 -7.08 59.7 56.5 48.9 -33.5
ROE (net income / shareholders' equity) 2.2% 13.7% 12.8% 21.5% 35.4% 35.1%
ROA (Net income/ Total Assets) -5.25% 9.96% 9.41% 7.12% 13.9% 14.7%
Assets 1 -35.5 126.8 134.6 332.3 347.6 343.2
Book Value Per Share 2 2.940 3.230 3.360 3.970 5.160 4.450
Cash Flow per Share 2 1.950 1.760 3.330 5.210 6.620 3.440
Capex 1 0.44 0.58 0.76 0.4 0.63 1.12
Capex / Sales 0.43% 0.39% 0.42% 0.22% 0.29% 0.44%
Announcement Date 6/22/18 6/18/19 7/22/20 6/18/21 6/23/22 7/7/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
AZEUS SYSTEMS HOLDINGS LTD. Stock Azeus Systems Holdings Ltd.
+5.19% 178M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. BBW Stock
  4. Financials Azeus Systems Holdings Ltd.