Market Closed -
Bombay S.E.
06:13:29 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
1,130
INR
|
+0.24%
|
|
+9.77%
|
+2.46%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,995,854
|
1,070,262
|
2,136,965
|
2,335,004
|
2,641,324
|
3,488,751
|
-
|
-
|
Enterprise Value (EV)
1 |
1,995,854
|
1,070,262
|
2,136,965
|
2,335,004
|
2,641,324
|
3,235,652
|
3,488,751
|
3,488,751
|
P/E ratio
|
42.9
x
|
63.5
x
|
31.6
x
|
18
x
|
27.7
x
|
13.1
x
|
12.9
x
|
11.2
x
|
Yield
|
0.13%
|
-
|
-
|
0.13%
|
-
|
0.51%
|
0.44%
|
0.5%
|
Capitalization / Revenue
|
5.73
x
|
2.63
x
|
4.85
x
|
4.83
x
|
4.44
x
|
4.47
x
|
4.28
x
|
3.72
x
|
EV / Revenue
|
5.73
x
|
2.63
x
|
4.85
x
|
4.83
x
|
4.44
x
|
4.47
x
|
4.28
x
|
3.72
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3
x
|
1.26
x
|
2.1
x
|
2.03
x
|
2.04
x
|
2.36
x
|
1.98
x
|
1.7
x
|
Nbr of stocks (in thousands)
|
2,571,645
|
2,821,678
|
3,063,749
|
3,069,748
|
3,076,852
|
3,087,254
|
-
|
-
|
Reference price
2 |
776.1
|
379.3
|
697.5
|
760.6
|
858.4
|
1,130
|
1,130
|
1,130
|
Announcement Date
|
4/25/19
|
4/28/20
|
4/27/21
|
4/28/22
|
4/27/23
|
4/24/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
348,385
|
407,428
|
440,773
|
483,528
|
594,466
|
723,364
|
815,614
|
939,030
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
190,051
|
234,381
|
257,022
|
247,420
|
320,483
|
371,232
|
422,517
|
496,827
|
Operating Margin
|
54.55%
|
57.53%
|
58.31%
|
51.17%
|
53.91%
|
51.32%
|
51.8%
|
52.91%
|
Earnings before Tax (EBT)
1 |
69,741
|
49,042
|
88,058
|
173,826
|
169,058
|
330,601
|
364,706
|
421,182
|
Net income
1 |
46,766
|
16,272
|
65,885
|
130,255
|
95,797
|
248,614
|
272,775
|
314,537
|
Net margin
|
13.42%
|
3.99%
|
14.95%
|
26.94%
|
16.11%
|
34.37%
|
33.44%
|
33.5%
|
EPS
2 |
18.09
|
5.970
|
22.09
|
42.35
|
31.02
|
80.10
|
87.66
|
101.1
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
-
|
-
|
1.000
|
-
|
5.736
|
4.948
|
5.606
|
Announcement Date
|
4/25/19
|
4/28/20
|
4/27/21
|
4/28/22
|
4/27/23
|
4/24/24
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
111,488
|
122,233
|
113,484
|
116,987
|
124,929
|
130,425
|
123,830
|
143,014
|
161,248
|
166,375
|
170,460
|
170,859
|
179,204
|
186,305
|
192,340
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
60,955
|
68,646
|
64,160
|
59,282
|
61,615
|
64,660
|
58,870
|
77,162
|
92,775
|
91,676
|
88,144
|
88,348
|
90,435
|
93,753
|
98,673
|
Operating Margin
|
54.67%
|
56.16%
|
56.54%
|
50.67%
|
49.32%
|
49.58%
|
47.54%
|
53.95%
|
57.54%
|
55.1%
|
51.71%
|
51.71%
|
50.46%
|
50.32%
|
51.3%
|
Earnings before Tax (EBT)
1 |
14,912
|
35,697
|
28,840
|
41,931
|
48,267
|
54,788
|
55,276
|
71,664
|
78,398
|
-36,280
|
77,795
|
76,769
|
81,126
|
82,552
|
77,459
|
Net income
1 |
11,166
|
26,771
|
21,602
|
31,333
|
36,142
|
41,178
|
41,253
|
53,298
|
58,531
|
-57,284
|
57,971
|
57,625
|
60,203
|
62,510
|
64,972
|
Net margin
|
10.02%
|
21.9%
|
19.03%
|
26.78%
|
28.93%
|
31.57%
|
33.31%
|
37.27%
|
36.3%
|
-34.43%
|
34.01%
|
33.73%
|
33.59%
|
33.55%
|
33.78%
|
EPS
2 |
3.650
|
8.720
|
7.030
|
10.19
|
11.75
|
13.38
|
13.40
|
17.23
|
18.80
|
-18.62
|
18.75
|
18.93
|
19.65
|
20.45
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.000
|
-
|
-
|
-
|
-
|
1.421
|
1.429
|
1.505
|
1.528
|
1.615
|
Announcement Date
|
1/27/21
|
4/27/21
|
7/26/21
|
10/26/21
|
1/24/22
|
4/28/22
|
7/25/22
|
10/20/22
|
1/23/23
|
4/27/23
|
7/26/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.09%
|
2.34%
|
7.55%
|
12.9%
|
17.7%
|
17.6%
|
16.7%
|
16.6%
|
ROA (Net income/ Total Assets)
|
0.63%
|
0.2%
|
0.7%
|
1.21%
|
0.8%
|
1.71%
|
1.75%
|
1.77%
|
Assets
1 |
7,423,190
|
8,136,100
|
9,412,143
|
10,764,860
|
11,974,600
|
13,989,917
|
15,582,949
|
17,797,880
|
Book Value Per Share
2 |
259.0
|
301.0
|
332.0
|
375.0
|
422.0
|
479.0
|
570.0
|
664.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/25/19
|
4/28/20
|
4/27/21
|
4/28/22
|
4/27/23
|
4/24/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +2.46% | 41.83B | | +13.75% | 556B | | +12.36% | 298B | | +8.64% | 247B | | +21.72% | 210B | | +16.11% | 170B | | +6.88% | 162B | | +4.42% | 153B | | -11.67% | 138B | | +0.10% | 139B |
Other Banks
|