AVINO SILVER & GOLD MINES LTD. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.06 CAD | +2.91% |
|
+4.95% | +53.62% |
| Apr. 18 | HC Wainwright Adjusts Price Target on Avino Silver & Gold Mines to $1.60 From $1.50, Maintains Buy Rating | MT |
| Apr. 17 | Avino Silver & Gold Mines Announces Q1 Production | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 57.44 | 147.8 | 113.5 | 108.9 | 138.1 | - | - |
| Enterprise Value (EV) 1 | 57.44 | 147.8 | 113.5 | 108.9 | 138.1 | 138.1 | 138.1 |
| P/E ratio | -1.25 x | -14.5 x | -43.6 x | 22.5 x | 11.6 x | 11.8 x | - |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.36 x | 7.31 x | 7.93 x | 1.81 x | 1.63 x | 1.51 x | 1.39 x |
| EV / Revenue | 1.36 x | 7.31 x | 7.93 x | 1.81 x | 1.63 x | 1.51 x | 1.39 x |
| EV / EBITDA | -63,786,592 x | -44,188,605 x | 141,814,417 x | 7,788,021 x | - | - | - |
| EV / FCF | - | -60,399,240 x | - | - | - | - | - |
| FCF Yield | - | -0% | - | - | - | - | - |
| Price to Book | - | - | - | - | - | - | - |
| Nbr of stocks (in thousands) | 76,592 | 89,555 | 102,229 | 118,335 | 130,312 | - | - |
| Reference price 2 | 0.7500 | 1.650 | 1.110 | 0.9200 | 1.060 | 1.060 | 1.060 |
| Announcement Date | 2/26/20 | 3/3/21 | 3/16/22 | 3/28/23 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 42.23 | 20.2 | 14.31 | 60.19 | 84.86 | 91.2 | 99.67 |
| EBITDA | -0.9006 | -3.344 | 0.8002 | 13.98 | - | - | - |
| EBIT 1 | -5.853 | -5.761 | -1.896 | 10.74 | 13.28 | 17.42 | - |
| Operating Margin | -13.86% | -28.52% | -13.25% | 17.84% | 15.65% | 19.1% | - |
| Earnings before Tax (EBT) 1 | -42.69 | -11.21 | -2.062 | 10.46 | 16.62 | 16.04 | - |
| Net income 1 | -41.85 | -9.647 | -2.621 | 4.217 | 11.86 | 11.61 | - |
| Net margin | -99.1% | -47.75% | -18.32% | 7.01% | 13.98% | 12.73% | - |
| EPS 2 | -0.5986 | -0.1135 | -0.0255 | 0.0409 | 0.0917 | 0.0900 | - |
| Free Cash Flow | - | -2.446 | - | - | - | - | - |
| FCF margin | - | -12.11% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/26/20 | 3/3/21 | 3/16/22 | 3/28/23 | - | - | - |
1CAD in Million2CAD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.345 | 11.87 | 14.3 | 11.96 | 12.27 | 19.95 | 13.13 | 12.4 | 16.99 | 16.62 | 19.26 | 19.56 | 19.58 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -0.3167 | 4.444 | 4.436 | 2.149 | 0.6822 | 3.082 | 0.4384 | -1.795 | 0.6306 | 3.815 | 3.248 | 3.353 | 2.704 |
| Operating Margin | -13.5% | 37.43% | 31.02% | 17.97% | 5.56% | 15.45% | 3.34% | -14.48% | 3.71% | 22.95% | 16.87% | 17.15% | 13.81% |
| Earnings before Tax (EBT) 1 | -0.1808 | 5.163 | 2.896 | 4.503 | -0.6567 | 3.272 | -0.4558 | -0.5164 | -0.3049 | 3.815 | 3.248 | 3.353 | 4.446 |
| Net income 1 | -0.2668 | 3.35 | 0.8359 | 2.914 | -1.519 | 1.765 | -0.4705 | 1.525 | -1.108 | 2.67 | 2.164 | 2.237 | 3.112 |
| Net margin | -11.38% | 28.21% | 5.85% | 24.37% | -12.38% | 8.85% | -3.58% | 12.3% | -6.52% | 16.06% | 11.24% | 11.44% | 15.9% |
| EPS 2 | - | 0.0382 | 0.0129 | 0.0255 | -0.0135 | 0.0136 | - | 0.0134 | -0.0138 | 0.0135 | 0.0205 | 0.0205 | 0.0135 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/9/21 | 3/16/22 | 5/11/22 | 8/10/22 | 11/9/22 | 3/28/23 | 5/10/23 | 8/9/23 | 11/8/23 | - | - | - | - |
1CAD in Million2CAD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | -2.45 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - | - | - |
| Cash Flow per Share 2 | 0.1000 | -0.0400 | 0.0200 | 0.1200 | 0.1200 | 0.1100 | - |
| Capex 1 | 4.36 | 2.54 | 2.44 | 10.7 | 8.01 | 7.18 | 6.9 |
| Capex / Sales | 10.32% | 12.56% | 17.04% | 17.73% | 9.44% | 7.88% | 6.92% |
| Announcement Date | 2/26/20 | 3/3/21 | 3/16/22 | 3/28/23 | - | - | - |
1CAD in Million2CAD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
D-
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1.06
CAD
Average target price
2
CAD
Spread / Average Target
+88.68%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +53.62% | 101M | |
| -14.40% | 143B | |
| -6.66% | 117B | |
| -0.55% | 71.07B | |
| +6.69% | 50.97B | |
| +13.30% | 48.38B | |
| +34.12% | 39.93B | |
| +22.92% | 26.1B | |
| +32.58% | 21.36B | |
| +58.44% | 18.57B |
- Stock Market
- Equities
- ASM Stock
- Financials Avino Silver & Gold Mines Ltd.
