Stock 3479 AVALUE TECHNOLOGY INCORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Avalue Technology Incorporation

Equities

3479

TW0003479002

Computer Hardware

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
122.5 TWD +4.26% Intraday chart for Avalue Technology Incorporation +6.99% +2.51%
Mar. 15 Avalue Technology Incorporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Avalue Technology Incorporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 5,359 3,893 4,009 5,789 8,623 8,690
Enterprise Value (EV) 1 5,359 3,893 4,009 5,789 8,623 8,690
P/E ratio 11.8 x - 19.6 x 10.5 x 14.3 x 11.1 x
Yield - - - - - -
Capitalization / Revenue - 0.83 x - 0.73 x 1.05 x 0.98 x
EV / Revenue - 0.83 x - 0.73 x 1.05 x 0.98 x
EV / EBITDA - - - - - -
EV / FCF - - - 20.2 x 8.69 x 11.8 x
FCF Yield - - - 4.96% 11.5% 8.47%
Price to Book - - - - 2.73 x 2.21 x
Nbr of stocks (in thousands) 70,148 70,148 70,449 71,116 72,155 72,417
Reference price 2 76.40 55.50 56.90 81.40 119.5 120.0
Announcement Date 3/19/20 3/30/21 3/29/22 3/30/23 3/15/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 - 4,689 - 7,881 8,235 8,896
EBITDA - - - - - -
EBIT 1 - 268 - 772.4 945 1,146
Operating Margin - 5.72% - 9.8% 11.48% 12.88%
Earnings before Tax (EBT) 1 - - - 839.6 986.1 1,189
Net income 1 460.1 - 206.4 560.1 602.6 775
Net margin - - - 7.11% 7.32% 8.71%
EPS 2 6.490 - 2.900 7.750 8.380 10.81
Free Cash Flow 1 - - - 287.2 992.7 736
FCF margin - - - 3.64% 12.05% 8.27%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - 51.28% 164.74% 94.97%
Dividend per Share - - - - - -
Announcement Date 3/19/20 3/30/21 3/29/22 3/30/23 3/15/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 - 2,321 - 1,989 2,266 1,895 1,770 2,037 2,402 2,525
EBITDA - - - - - - - - - -
EBIT 1 - 255 - 217.6 283.2 172.2 173 247 305 324
Operating Margin - 10.99% - 10.94% 12.5% 9.09% 9.77% 12.13% 12.7% 12.83%
Earnings before Tax (EBT) 1 - 266.2 - 225.4 315.3 168.8 186 261 320 338
Net income 1 144.2 176.6 182.3 125.8 179.5 114.9 123 170 209 222
Net margin - 7.61% - 6.33% 7.92% 6.06% 6.95% 8.35% 8.7% 8.79%
EPS 2 1.990 2.440 2.510 1.730 2.490 1.580 1.710 2.350 2.890 3.070
Dividend per Share - - - - - - - - - -
Announcement Date 11/11/22 3/30/23 5/11/23 8/11/23 11/14/23 3/15/24 - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt - - - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - - - 287 993 736
ROE (net income / shareholders' equity) - - - 21.6% 20.2% 22.4%
ROA (Net income/ Total Assets) - - - 11.2% 10.9% 11.8%
Assets 1 - - - 5,004 5,528 6,573
Book Value Per Share 2 - - - - 43.80 54.30
Cash Flow per Share - - - - - -
Capex 1 - - - 64 94.9 40
Capex / Sales - - - 0.81% 1.15% 0.45%
Announcement Date 3/19/20 3/30/21 3/29/22 3/30/23 3/15/24 -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
120 TWD
Average target price
144.5 TWD
Spread / Average Target
+20.42%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Computer Hardware

1st Jan change Capi.
AVALUE TECHNOLOGY INCORPORATION Stock Avalue Technology Incorporation
+2.51% 272M
DELL TECHNOLOGIES INC. Stock Dell Technologies Inc.
+61.29% 84.78B
HP INC. Stock HP Inc.
-7.15% 27.15B
HEWLETT PACKARD ENTERPRISE COMPANY Stock Hewlett Packard Enterprise Company
-2.65% 21.37B
SEAGATE TECHNOLOGY HOLDINGS PLC Stock Seagate Technology Holdings plc
+1.08% 18.02B
LENOVO GROUP LIMITED Stock Lenovo Group Limited
-16.39% 14.16B
LOGITECH INTERNATIONAL S.A. Stock Logitech International S.A.
-6.49% 12.06B
WISTRON CORPORATION Stock Wistron Corporation
+15.11% 10.01B
TD SYNNEX CORPORATION Stock TD SYNNEX Corporation
+8.19% 9.84B
ASUSTEK COMPUTER INC. Stock ASUSTeK Computer Inc.
-12.16% 9.81B
Other Computer Hardware
  1. Stock Market
  2. Equities
  3. 3479 Stock
  4. Financials Avalue Technology Incorporation