Stock ATOM3 ATOM EMPREENDIMENTOS E PARTICIPAÇÕES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atom Empreendimentos e Participações S.A.

Equities

ATOM3

BRATOMACNOR1

Integrated Telecommunications Services

Delayed Sao Paulo
Other stock markets
 11:08:58 2024-05-21 am EDT 		5-day change 1st Jan Change
2.2 BRL +2.33% Intraday chart for Atom Empreendimentos e Participações S.A. +0.92% +3.29%
Feb. 23 Atom Empreendimentos e Participações S.A. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Atom Empreendimentos e Participações S.A. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 51.62 34.9 67.29 62.7 59.04 50.7
Enterprise Value (EV) 1 54.68 25.97 61.09 53.33 43.77 39.41
P/E ratio 7.28 x 16.9 x 5.46 x 10.3 x 5.65 x -98.5 x
Yield - - 9.32% 2.3% 12.9% -
Capitalization / Revenue 9.5 x 4.92 x 2.18 x 2.23 x 1.64 x 2.39 x
EV / Revenue 10.1 x 3.66 x 1.98 x 1.9 x 1.22 x 1.86 x
EV / EBITDA - - - 9,520,345 x 4,603,087 x -21,419,257 x
EV / FCF -15 x 8 x 111 x 10 x 10.4 x 28.6 x
FCF Yield -6.69% 12.5% 0.9% 9.95% 9.65% 3.5%
Price to Book 17.1 x 6.87 x 4.63 x 3.96 x 2.52 x 3 x
Nbr of stocks (in thousands) 23,805 23,805 23,805 23,805 23,805 23,805
Reference price 2 2.168 1.466 2.827 2.634 2.480 2.130
Announcement Date 3/8/19 3/18/20 3/17/21 3/11/22 2/14/23 2/23/24
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.436 7.1 30.81 28.14 35.89 21.24
EBITDA - - - 5.602 9.508 -1.84
EBIT 1 0.73 0.068 9.865 5.587 9.425 -1.943
Operating Margin 13.43% 0.96% 32.02% 19.85% 26.26% -9.15%
Earnings before Tax (EBT) 1 7.601 2.106 13 6.339 10.75 0.024
Net income 1 7.086 2.061 12.33 6.07 10.02 -0.515
Net margin 130.35% 29.03% 40.02% 21.57% 27.93% -2.42%
EPS 2 0.2977 0.0866 0.5180 0.2550 0.4386 -0.0216
Free Cash Flow 1 -3.658 3.245 0.5522 5.308 4.224 1.379
FCF margin -67.29% 45.7% 1.79% 18.86% 11.77% 6.49%
FCF Conversion (EBITDA) - - - 94.76% 44.42% -
FCF Conversion (Net income) - 157.44% 4.48% 87.45% 42.14% -
Dividend per Share - - 0.2634 0.0606 0.3204 -
Announcement Date 3/8/19 3/18/20 3/17/21 3/11/22 2/14/23 2/23/24
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 3.06 - - - - -
Net Cash position 1 - 8.93 6.21 9.36 15.3 11.3
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.66 3.24 0.55 5.31 4.22 1.38
ROE (net income / shareholders' equity) -1,355% 50.9% 125% 40% 51% -2.55%
ROA (Net income/ Total Assets) 5.62% 0.31% 29.5% 12.9% 19.1% -3.98%
Assets 1 126 660.2 41.86 46.92 52.56 12.93
Book Value Per Share 2 0.1300 0.2100 0.6100 0.6600 0.9900 0.7100
Cash Flow per Share 2 0.2100 0.4400 0.6200 0.7500 0.9900 0.8200
Capex - - 0.02 0.27 0.26 0.14
Capex / Sales - - 0.06% 0.96% 0.74% 0.66%
Announcement Date 3/8/19 3/18/20 3/17/21 3/11/22 2/14/23 2/23/24
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
ATOM EMPREENDIMENTOS E PARTICIPAÇÕES S.A. Stock Atom Empreendimentos e Participações S.A.
+3.29% 10.33M
CHINA MOBILE LIMITED Stock China Mobile Limited
+13.89% 206B
VERIZON COMMUNICATIONS Stock Verizon Communications
+4.67% 169B
DEUTSCHE TELEKOM AG Stock Deutsche Telekom AG
+1.75% 119B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-11.09% 81.78B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+15.51% 71.14B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+4.32% 61.25B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-5.94% 50.61B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-29.51% 39.59B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-18.53% 38.16B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. ATOM3 Stock
  4. Financials Atom Empreendimentos e Participações S.A.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW