Stock 0I2R ATLANTIA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Atlantia CINNOBER BOAT

Equities

0I2R

IT0003506190

Highways & Rail Tracks

Delayed CINNOBER BOAT
Other stock markets
 		5-day change 1st Jan Change
- EUR -.--% Intraday chart for Atlantia -.--% -.--%
2023 Mundys S.p.A. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI
2023 Schematrentatre S.P.A. completed the acquisition of an unknown minority stake in Telepass S.p.A from Atlantia SpA. CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 21,508 14,779 17,005 12,037 14,293 18,784
Enterprise Value (EV) 1 33,911 57,689 59,263 56,759 45,143 40,223
P/E ratio 18.4 x 18.1 x 129 x -10.2 x 23 x 3.25 x
Yield 4.64% 4.98% - - 4.24% 3.23%
Capitalization / Revenue 3.47 x 2.06 x 1.36 x 1.34 x 2.27 x 2.26 x
EV / Revenue 5.46 x 8.03 x 4.73 x 6.33 x 7.17 x 4.85 x
EV / EBITDA 9.5 x 14.2 x 8.37 x 15.1 x 11.5 x 8.46 x
EV / FCF 31.6 x 78.5 x 10.2 x 25.6 x -7.49 x 6.86 x
FCF Yield 3.16% 1.27% 9.79% 3.9% -13.3% 14.6%
Price to Book 2.45 x 1.75 x 2.3 x 1.95 x 1.76 x 1.36 x
Nbr of stocks (in thousands) 817,183 817,867 817,965 818,011 818,824 818,824
Reference price 2 26.32 18.07 20.79 14.72 17.46 22.94
Announcement Date 4/9/18 4/12/19 4/30/20 4/2/21 4/29/22 4/6/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6,207 7,180 12,539 8,971 6,295 8,301
EBITDA 1 3,570 4,059 7,078 3,755 3,910 4,757
EBIT 1 2,495 2,719 3,208 223 753 2,035
Operating Margin 40.2% 37.87% 25.58% 2.49% 11.96% 24.52%
Earnings before Tax (EBT) 1 2,065 1,519 471 -2,166 -1,018 664
Net income 1 1,172 818 136 -1,177 626 5,791
Net margin 18.88% 11.39% 1.08% -13.12% 9.94% 69.76%
EPS 2 1.428 1.000 0.1614 -1.439 0.7600 7.069
Free Cash Flow 1 1,073 734.5 5,803 2,214 -6,024 5,865
FCF margin 17.29% 10.23% 46.28% 24.68% -95.7% 70.65%
FCF Conversion (EBITDA) 30.05% 18.09% 81.98% 58.96% - 123.29%
FCF Conversion (Net income) 91.57% 89.78% 4,266.73% - - 101.28%
Dividend per Share 2 1.220 0.9000 - - 0.7400 0.7400
Announcement Date 4/9/18 4/12/19 4/30/20 4/2/21 4/29/22 4/6/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 12,403 42,910 42,258 44,722 30,850 21,439
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.474 x 10.57 x 5.97 x 11.91 x 7.89 x 4.507 x
Free Cash Flow 1 1,073 734 5,803 2,214 -6,025 5,865
ROE (net income / shareholders' equity) 13.2% 7.68% 2.29% -11.3% -3.59% 1.3%
ROA (Net income/ Total Assets) 3.96% 2.84% 2.41% 0.17% 0.57% 1.71%
Assets 1 29,555 28,817 5,654 -710,320 110,718 338,754
Book Value Per Share 2 10.70 10.30 9.060 7.560 9.940 16.90
Cash Flow per Share 2 6.880 6.150 6.400 10.20 7.390 17.70
Capex 1 84.4 93.4 207 177 338 340
Capex / Sales 1.36% 1.3% 1.65% 1.97% 5.37% 4.1%
Announcement Date 4/9/18 4/12/19 4/30/20 4/2/21 4/29/22 4/6/23
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Highway Operators

1st Jan change Capi.
TRANSURBAN GROUP Stock Transurban Group
-9.26% 25.09B
CHINA MERCHANTS EXPRESSWAY NETWORK & TECHNOLOGY HOLDINGS CO.,LTD. Stock China Merchants Expressway Network & Technology Holdings Co.,Ltd.
+17.30% 10.79B
JIANGSU EXPRESSWAY COMPANY LIMITED Stock Jiangsu Expressway Company Limited
+11.54% 7.27B
SALIK COMPANY Stock Salik Company
+9.97% 6.98B
IMPULSORA DEL DESARROLLO Y EL EMPLEO EN AMÉRICA LATINA, S.A.B. DE C.V. Stock Impulsora del Desarrollo y el Empleo en América Latina, S.A.B. de C.V.
+5.41% 6.49B
SHANDONG HI-SPEED COMPANY LIMITED Stock Shandong Hi-speed Company Limited
+33.00% 6.17B
ATLAS ARTERIA LIMITED Stock Atlas Arteria Limited
-10.73% 4.88B
GRUPO CCR S.A. Stock Grupo CCR S.A.
-11.92% 4.91B
PROMOTORA Y OPERADORA DE INFRAESTRUCTURA, S. A. B. DE C. V. Stock Promotora y Operadora de Infraestructura, S. A. B. de C. V.
-3.19% 4.28B
Highway Operators
  1. Stock Market
  2. Equities
  3. ATL Stock
  4. 0I2R Stock
  5. Financials Atlantia