ATHENS INTERNATIONAL AIRPORT S.A. |
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.397 EUR | +1.17% |
|
+1.11% | 0.00% |
| 08:00am | Europe sees two-speed IPO recovery as smaller deals lag | RE |
| Apr. 15 | Avolta Secures 10-year Extension for Retail Contract with Athens International Airport | MT |
Valuation
| Fiscal Period: December | 2024 | 2025 |
|---|---|---|
| Capitalization 1 | 2,490 | - |
| Enterprise Value (EV) 1 | 3,260 | 3,314 |
| P/E ratio | 12.6 x | 12.8 x |
| Yield | 7.02% | 7.84% |
| Capitalization / Revenue | 4.06 x | 4.05 x |
| EV / Revenue | 5.31 x | 5.39 x |
| EV / EBITDA | 8.45 x | 8.62 x |
| EV / FCF | 26.3 x | 36.8 x |
| FCF Yield | 3.8% | 2.72% |
| Price to Book | 4.45 x | 4.41 x |
| Nbr of stocks (in thousands) | 300,000 | - |
| Reference price 2 | 8.300 | 8.300 |
| Announcement Date | - | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net sales 1 | - | 613.6 | 615.3 |
| EBITDA 1 | - | 385.7 | 384.2 |
| EBIT 1 | - | 309.1 | 302.7 |
| Operating Margin | - | 50.37% | 49.19% |
| Earnings before Tax (EBT) 1 | - | 247.9 | 245.8 |
| Net income 1 | 231.5 | 197.2 | 194.3 |
| Net margin | - | 32.14% | 31.57% |
| EPS 2 | 0.7700 | 0.6613 | 0.6499 |
| Free Cash Flow 1 | - | 124 | 90 |
| FCF margin | - | 20.21% | 14.63% |
| FCF Conversion (EBITDA) | - | 32.15% | 23.42% |
| FCF Conversion (Net income) | - | 62.89% | 46.32% |
| Dividend per Share 2 | - | 0.5824 | 0.6507 |
| Announcement Date | 3/4/24 | - | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2023 | 2024 | 2025 |
|---|---|---|---|
| Net Debt 1 | - | 770 | 824 |
| Net Cash position 1 | - | - | - |
| Leverage (Debt/EBITDA) | - | 1.996 x | 2.144 x |
| Free Cash Flow 1 | - | 124 | 90 |
| ROE (net income / shareholders' equity) | - | 38.3% | 35.2% |
| ROA (Net income/ Total Assets) | - | 9.51% | 8.81% |
| Assets 1 | - | 2,073 | 2,205 |
| Book Value Per Share 2 | - | 1.860 | 1.880 |
| Cash Flow per Share 2 | - | 0.9800 | 1.010 |
| Capex 1 | - | 153 | 169 |
| Capex / Sales | - | 25% | 27.46% |
| Announcement Date | 3/4/24 | - | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
6
Last Close Price
8.3
EUR
Average target price
8.692
EUR
Spread / Average Target
+4.72%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| 0.00% | 2.68B | |
| +10.04% | 25.54B | |
| +4.53% | 5.5B | |
| -10.99% | 4.82B | |
| +3.75% | 4.09B | |
| +5.93% | 3.4B | |
| -7.29% | 3.4B | |
| +18.10% | 2.33B | |
| +10.58% | 2.02B | |
| +24.02% | 1.61B |
- Stock Market
- Equities
- AIA Stock
- Financials Athens International Airport S.A.