Financials ASA International Group PLC

Equities

ASAI

GB00BDFXHW57

Consumer Lending

Market Closed - London S.E. 11:35:01 2024-04-26 am EDT 5-day change 1st Jan Change
62.25 GBX 0.00% Intraday chart for ASA International Group PLC +35.62% +1.63%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 534.6 352.1 320.7 188.4 112.5 77.54 77.54 -
Enterprise Value (EV) 1 534.6 352.1 320.7 188.4 112.5 77.97 77.54 77.54
P/E ratio 27.5 x 9.79 x -331 x 19.7 x 6.39 x 8.47 x 4.2 x 3.01 x
Yield 1.74% - - - - 8.82% 8.11% 11.2%
Capitalization / Revenue 4.48 x 2.5 x 2.86 x 1.19 x 0.76 x 0.53 x 0.51 x 0.45 x
EV / Revenue 4.48 x 2.5 x 2.86 x 1.19 x 0.76 x 0.53 x 0.51 x 0.45 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 6.36 x 3.08 x 3.17 x 1.7 x 1.29 x 1.05 x 0.94 x 0.84 x
Nbr of stocks (in thousands) 100,000 100,000 100,000 100,000 100,000 100,000 100,000 -
Reference price 2 4.193 2.655 2.345 1.392 0.9300 0.6225 0.6225 0.6225
Announcement Date 4/16/19 6/3/20 5/26/21 4/26/22 4/18/23 4/23/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 119.5 140.7 112.1 157.8 148 148.2 150.6 172.4
EBITDA - - - - - - - -
EBIT 1 52.64 54.34 29.32 64.75 48.48 39.19 41.64 51.39
Operating Margin 44.07% 38.63% 26.16% 41.02% 32.76% 26.44% 27.65% 29.81%
Earnings before Tax (EBT) 1 44.68 54.34 2.578 25.7 46.28 32.2 38.39 47.53
Net income 1 23.98 34.01 -0.72 8.787 17.89 9.206 18.39 25.63
Net margin 20.07% 24.18% -0.64% 5.57% 12.09% 6.21% 12.21% 14.87%
EPS 2 0.1526 0.2712 -0.007080 0.0708 0.1456 0.0724 0.1481 0.2065
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.0730 - - - - 0.0549 0.0505 0.0695
Announcement Date 4/16/19 6/3/20 5/26/21 4/26/22 4/18/23 4/23/24 - -
1USD in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2
Net sales 1 44.8 76.26 - 76.32 71.68 68.59 79.61
EBITDA - - - - - - -
EBIT 1 5.4 30.05 - 26.95 21.54 18.19 21
Operating Margin 12.05% 39.4% - 35.31% 30.04% 26.52% 26.38%
Earnings before Tax (EBT) 1 -2.5 7.522 18.18 23.84 22.44 13.82 18.38
Net income 1 -1.7 2.644 6.143 13.17 4.725 3.928 5.278
Net margin -3.79% 3.47% - 17.25% 6.59% 5.73% 6.63%
EPS 2 -0.0154 0.0219 0.0472 0.1140 0.0404 0.0323 0.0402
Dividend per Share - - - - - - -
Announcement Date 10/14/20 9/21/21 4/26/22 9/20/22 4/18/23 9/20/23 4/23/24
1USD in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 38.5% 34.5% -1.3% 6% 18.5% 14.4% 17.3% 30.3%
ROA (Net income/ Total Assets) 7.25% 6.7% -0.2% 1.1% 3.4% 2.53% 3.9% 4.63%
Assets 1 330.7 507.6 360 798.8 526.2 463.8 471.5 553.2
Book Value Per Share 2 0.6600 0.8600 0.7400 0.8200 0.7200 0.5900 0.6600 0.7400
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 4/16/19 6/3/20 5/26/21 4/26/22 4/18/23 4/23/24 - -
1USD in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
0.6225 GBP
Average target price
1.059 GBP
Spread / Average Target
+70.17%
Consensus
  1. Stock Market
  2. Equities
  3. ASAI Stock
  4. Financials ASA International Group PLC