ART EMPEROR TECHNOLOGY AND CULTURE CO., LTD. Financials Art Emperor Technology And Culture Co., Ltd.
Equities
6650
TW0006650005
Home Furnishings Retailers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54 TWD | 0.00% |
|
-0.37% | -7.22% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 665.1 | 380.6 | 553.3 | 1,381 | 1,412 | 1,377 |
| Enterprise Value (EV) 1 | 551.3 | 348 | 480.1 | 1,108 | 1,091 | 1,092 |
| P/E ratio | 15.5 x | 9.28 x | 34.3 x | 24.9 x | 22.5 x | 15.5 x |
| Yield | 2.89% | 8.07% | 2.78% | 2.85% | 5.22% | 3.06% |
| Capitalization / Revenue | 3.95 x | 1.82 x | 5.13 x | 8.03 x | 7.83 x | 7.43 x |
| EV / Revenue | 3.28 x | 1.67 x | 4.45 x | 6.44 x | 6.05 x | 5.89 x |
| EV / EBITDA | 7.16 x | 5.57 x | 16.6 x | 16.5 x | 14.2 x | 12.3 x |
| EV / FCF | 12.6 x | -4.83 x | 6.13 x | 8.02 x | 11.6 x | -826 x |
| FCF Yield | 7.91% | -20.7% | 16.3% | 12.5% | 8.64% | -0.12% |
| Price to Book | 3.63 x | 1.85 x | 2.9 x | 4.64 x | 4.39 x | 4.08 x |
| Nbr of stocks (in thousands) | 25,019 | 25,019 | 25,019 | 29,090 | 29,090 | 29,090 |
| Reference price 2 | 26.59 | 15.21 | 22.11 | 47.47 | 48.55 | 47.32 |
| Announcement Date | 4/25/18 | 4/30/19 | 4/29/20 | 4/29/21 | 4/26/22 | 4/25/23 |
1TWD in Million2TWD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 168.2 | 208.6 | 107.9 | 172 | 180.3 | 185.3 |
| EBITDA 1 | 76.97 | 62.45 | 28.84 | 67.26 | 76.99 | 88.85 |
| EBIT 1 | 51.26 | 49.56 | 25.76 | 65.68 | 76.35 | 88.67 |
| Operating Margin | 30.47% | 23.76% | 23.87% | 38.18% | 42.35% | 47.84% |
| Earnings before Tax (EBT) 1 | 51.82 | 51.53 | 22.22 | 66.26 | 76.29 | 107.8 |
| Net income 1 | 42.01 | 41.06 | 16.22 | 54.66 | 63.21 | 89.56 |
| Net margin | 24.97% | 19.68% | 15.03% | 31.78% | 35.06% | 48.33% |
| EPS 2 | 1.719 | 1.640 | 0.6448 | 1.910 | 2.159 | 3.058 |
| Free Cash Flow 1 | 43.64 | -72.01 | 78.28 | 138.1 | 94.25 | -1.323 |
| FCF margin | 25.94% | -34.52% | 72.52% | 80.3% | 52.28% | -0.71% |
| FCF Conversion (EBITDA) | 56.7% | - | 271.47% | 205.34% | 122.42% | - |
| FCF Conversion (Net income) | 103.88% | - | 482.45% | 252.68% | 149.1% | - |
| Dividend per Share 2 | 0.7676 | 1.228 | 0.6141 | 1.351 | 2.536 | 1.449 |
| Announcement Date | 4/25/18 | 4/30/19 | 4/29/20 | 4/29/21 | 4/26/22 | 4/25/23 |
1TWD in Million2TWD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 114 | 32.5 | 73.2 | 273 | 321 | 284 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 43.6 | -72 | 78.3 | 138 | 94.2 | -1.32 |
| ROE (net income / shareholders' equity) | 26.3% | 21.1% | 8.19% | 22.4% | 20.4% | 27.2% |
| ROA (Net income/ Total Assets) | 17.3% | 13.6% | 6.63% | 8.92% | 8.01% | 8.68% |
| Assets 1 | 242.8 | 302.6 | 244.8 | 613 | 789.3 | 1,032 |
| Book Value Per Share 2 | 7.330 | 8.210 | 7.630 | 10.20 | 11.10 | 11.60 |
| Cash Flow per Share 2 | 4.590 | 1.320 | 3.210 | 9.540 | 11.70 | 10.30 |
| Capex 1 | 0.89 | 2.67 | 0.08 | - | 0.25 | - |
| Capex / Sales | 0.53% | 1.28% | 0.08% | - | 0.14% | - |
| Announcement Date | 4/25/18 | 4/30/19 | 4/29/20 | 4/29/21 | 4/26/22 | 4/25/23 |
1TWD in Million2TWD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -7.22% | 51.81M | |
| -2.85% | 70.22M |
- Stock Market
- Equities
- 6650 Stock
- Financials Art Emperor Technology And Culture Co., Ltd.