Financials ARRIENDA Rental Properties SOCIMI, S.A.

Equities

YARP

ES0105383006

Diversified REITs

Market Closed - BME 10:00:10 2024-05-03 am EDT 5-day change 1st Jan Change
2.92 EUR 0.00% Intraday chart for ARRIENDA Rental Properties SOCIMI, S.A. 0.00% +0.69%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 54.71 56.74 58.38 58.79 58.8 59.62
Enterprise Value (EV) 1 58.74 62.19 60.83 64.48 64.15 64.39
P/E ratio 46.3 x - 1,012 x 35.3 x 40 x -
Yield - - 0.09% 2.55% 2.25% -
Capitalization / Revenue 23.1 x 22.3 x 33.6 x 28.7 x 23.3 x 18.6 x
EV / Revenue 24.8 x 24.4 x 35 x 31.5 x 25.5 x 20.1 x
EV / EBITDA 35 x 34.4 x 58.4 x 48.6 x 34.7 x 26.7 x
EV / FCF 10.1 x 38.3 x 35.3 x -1,873 x 43.8 x 186 x
FCF Yield 9.85% 2.61% 2.83% -0.05% 2.28% 0.54%
Price to Book 2.45 x - 2.6 x 2.51 x 2.44 x -
Nbr of stocks (in thousands) 19,821 20,558 20,557 20,555 20,558 20,558
Reference price 2 2.760 2.760 2.840 2.860 2.860 2.900
Announcement Date 4/12/19 4/29/21 4/29/21 4/28/22 4/25/23 4/29/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.37 2.544 1.738 2.05 2.519 3.201
EBITDA 1 1.677 1.806 1.041 1.326 1.851 2.415
EBIT 1 1.254 1.404 0.6658 0.9502 1.479 1.997
Operating Margin 52.91% 55.19% 38.31% 46.36% 58.73% 62.37%
Earnings before Tax (EBT) 1 1.226 1.508 0.0577 1.667 1.495 1.687
Net income 1 1.226 1.508 0.0577 1.667 1.47 1.665
Net margin 51.72% 59.28% 3.32% 81.34% 58.37% 52.03%
EPS 2 0.0596 - 0.002805 0.0811 0.0715 -
Free Cash Flow 1 5.788 1.624 1.725 -0.0344 1.465 0.3462
FCF margin 244.19% 63.82% 99.22% -1.68% 58.17% 10.81%
FCF Conversion (EBITDA) 345.15% 89.9% 165.61% - 79.13% 14.33%
FCF Conversion (Net income) 472.16% 107.65% 2,991.06% - 99.65% 20.79%
Dividend per Share - - 0.002524 0.0730 0.0643 -
Announcement Date 4/12/19 4/29/21 4/29/21 4/28/22 4/25/23 4/29/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 4.03 5.45 2.45 5.69 5.35 4.77
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.403 x 3.016 x 2.353 x 4.293 x 2.891 x 1.974 x
Free Cash Flow 1 5.79 1.62 1.72 -0.03 1.46 0.35
ROE (net income / shareholders' equity) 5.56% 6.45% 0.25% 7.26% 6.19% 6.87%
ROA (Net income/ Total Assets) 2.73% 2.89% 1.33% 1.89% 2.83% 3.32%
Assets 1 44.91 52.13 4.328 88.21 52.01 50.17
Book Value Per Share 2 1.130 - 1.090 1.140 1.170 -
Cash Flow per Share 2 0.0700 - 0.2400 0.0500 0.0200 -
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 4/12/19 4/29/21 4/29/21 4/28/22 4/25/23 4/29/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. YARP Stock
  4. Financials ARRIENDA Rental Properties SOCIMI, S.A.