Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
2.92 EUR | 0.00% | 0.00% | +0.69% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 54.71 | 56.74 | 58.38 | 58.79 | 58.8 | 59.62 |
Enterprise Value (EV) 1 | 58.74 | 62.19 | 60.83 | 64.48 | 64.15 | 64.39 |
P/E ratio | 46.3 x | - | 1,012 x | 35.3 x | 40 x | - |
Yield | - | - | 0.09% | 2.55% | 2.25% | - |
Capitalization / Revenue | 23.1 x | 22.3 x | 33.6 x | 28.7 x | 23.3 x | 18.6 x |
EV / Revenue | 24.8 x | 24.4 x | 35 x | 31.5 x | 25.5 x | 20.1 x |
EV / EBITDA | 35 x | 34.4 x | 58.4 x | 48.6 x | 34.7 x | 26.7 x |
EV / FCF | 10.1 x | 38.3 x | 35.3 x | -1,873 x | 43.8 x | 186 x |
FCF Yield | 9.85% | 2.61% | 2.83% | -0.05% | 2.28% | 0.54% |
Price to Book | 2.45 x | - | 2.6 x | 2.51 x | 2.44 x | - |
Nbr of stocks (in thousands) | 19,821 | 20,558 | 20,557 | 20,555 | 20,558 | 20,558 |
Reference price 2 | 2.760 | 2.760 | 2.840 | 2.860 | 2.860 | 2.900 |
Announcement Date | 4/12/19 | 4/29/21 | 4/29/21 | 4/28/22 | 4/25/23 | 4/29/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 2.37 | 2.544 | 1.738 | 2.05 | 2.519 | 3.201 |
EBITDA 1 | 1.677 | 1.806 | 1.041 | 1.326 | 1.851 | 2.415 |
EBIT 1 | 1.254 | 1.404 | 0.6658 | 0.9502 | 1.479 | 1.997 |
Operating Margin | 52.91% | 55.19% | 38.31% | 46.36% | 58.73% | 62.37% |
Earnings before Tax (EBT) 1 | 1.226 | 1.508 | 0.0577 | 1.667 | 1.495 | 1.687 |
Net income 1 | 1.226 | 1.508 | 0.0577 | 1.667 | 1.47 | 1.665 |
Net margin | 51.72% | 59.28% | 3.32% | 81.34% | 58.37% | 52.03% |
EPS 2 | 0.0596 | - | 0.002805 | 0.0811 | 0.0715 | - |
Free Cash Flow 1 | 5.788 | 1.624 | 1.725 | -0.0344 | 1.465 | 0.3462 |
FCF margin | 244.19% | 63.82% | 99.22% | -1.68% | 58.17% | 10.81% |
FCF Conversion (EBITDA) | 345.15% | 89.9% | 165.61% | - | 79.13% | 14.33% |
FCF Conversion (Net income) | 472.16% | 107.65% | 2,991.06% | - | 99.65% | 20.79% |
Dividend per Share | - | - | 0.002524 | 0.0730 | 0.0643 | - |
Announcement Date | 4/12/19 | 4/29/21 | 4/29/21 | 4/28/22 | 4/25/23 | 4/29/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.03 | 5.45 | 2.45 | 5.69 | 5.35 | 4.77 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.403 x | 3.016 x | 2.353 x | 4.293 x | 2.891 x | 1.974 x |
Free Cash Flow 1 | 5.79 | 1.62 | 1.72 | -0.03 | 1.46 | 0.35 |
ROE (net income / shareholders' equity) | 5.56% | 6.45% | 0.25% | 7.26% | 6.19% | 6.87% |
ROA (Net income/ Total Assets) | 2.73% | 2.89% | 1.33% | 1.89% | 2.83% | 3.32% |
Assets 1 | 44.91 | 52.13 | 4.328 | 88.21 | 52.01 | 50.17 |
Book Value Per Share 2 | 1.130 | - | 1.090 | 1.140 | 1.170 | - |
Cash Flow per Share 2 | 0.0700 | - | 0.2400 | 0.0500 | 0.0200 | - |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/12/19 | 4/29/21 | 4/29/21 | 4/28/22 | 4/25/23 | 4/29/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+0.69% | 64.67M | |
-12.54% | 12.4B | |
-10.40% | 7.85B | |
-5.36% | 5.61B | |
-1.44% | 5.38B | |
-10.13% | 5.28B | |
-6.18% | 4.77B | |
+5.28% | 4.72B | |
+1.00% | 4.7B | |
+7.11% | 4.09B |
- Stock Market
- Equities
- YARP Stock
- Financials ARRIENDA Rental Properties SOCIMI, S.A.