Financials Arabia Cotton Ginning Company

Equities

ACGC

EGS32221C011

Textiles & Leather Goods

End-of-day quote Egyptian Exchange 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
5.22 EGP +2.15% Intraday chart for Arabia Cotton Ginning Company -10.46% -14.43%

Valuation

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Capitalization 1 688.5 478.5 419.2 489.9 370.7 1,104
Enterprise Value (EV) 1 1,164 1,281 1,142 901.1 696.6 1,595
P/E ratio 4.14 x 288 x -2.23 x -21 x - 3.99 x
Yield 11.5% - - - - 5.92%
Capitalization / Revenue 0.34 x 0.29 x 0.39 x 0.38 x 0.18 x 0.33 x
EV / Revenue 0.57 x 0.77 x 1.06 x 0.71 x 0.34 x 0.47 x
EV / EBITDA 6.11 x 9.49 x -10.6 x 27.7 x 2.27 x 4.48 x
EV / FCF -6.9 x -3.99 x 8.23 x 3.19 x 13.4 x -5.66 x
FCF Yield -14.5% -25% 12.1% 31.3% 7.46% -17.7%
Price to Book 0.43 x 0.34 x 0.36 x 0.35 x - 0.68 x
Nbr of stocks (in thousands) 264,816 264,816 264,816 264,816 261,604 261,604
Reference price 2 2.600 1.807 1.583 1.850 1.417 4.220
Announcement Date 10/30/18 10/13/19 10/26/20 10/5/21 10/25/22 11/27/23
1EGP in Million2EGP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Junio 2018 2019 2020 2021 2022 2023
Net sales 1 2,028 1,660 1,082 1,276 2,075 3,366
EBITDA 1 190.5 135 -107.7 32.48 306.2 356.1
EBIT 1 154.9 97.68 -144 3.646 277.9 324.4
Operating Margin 7.64% 5.88% -13.3% 0.29% 13.4% 9.64%
Earnings before Tax (EBT) 1 198.5 7.923 -308 -45.64 214.7 476.5
Net income 1 166.1 1.664 -188.4 -23.05 126.9 280.2
Net margin 8.19% 0.1% -17.41% -1.81% 6.12% 8.32%
EPS 2 0.6274 0.006283 -0.7114 -0.0881 - 1.058
Free Cash Flow 1 -168.9 -320.8 138.7 282.1 51.95 -281.6
FCF margin -8.33% -19.32% 12.82% 22.11% 2.5% -8.37%
FCF Conversion (EBITDA) - - - 868.65% 16.96% -
FCF Conversion (Net income) - - - - 40.93% -
Dividend per Share 2 0.3000 - - - - 0.2500
Announcement Date 10/30/18 10/13/19 10/26/20 10/5/21 10/25/22 11/27/23
1EGP in Million2EGP
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 476 803 723 411 326 491
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.498 x 5.944 x -6.712 x 12.66 x 1.064 x 1.378 x
Free Cash Flow 1 -169 -321 139 282 52 -282
ROE (net income / shareholders' equity) 9.1% -0.12% -17.6% -2.5% 10.8% 18.6%
ROA (Net income/ Total Assets) 3.25% 1.96% -3.05% 0.08% 6.24% 5.95%
Assets 1 5,114 84.8 6,173 -29,173 2,035 4,712
Book Value Per Share 2 5.990 5.340 4.450 5.250 - 6.190
Cash Flow per Share 2 0.6700 0.5200 0.6400 0.3300 - 1.810
Capex 1 26.6 40.8 - 4.94 4.67 37.8
Capex / Sales 1.31% 2.46% - 0.39% 0.23% 1.12%
Announcement Date 10/30/18 10/13/19 10/26/20 10/5/21 10/25/22 11/27/23
1EGP in Million2EGP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ACGC Stock
  4. Financials Arabia Cotton Ginning Company