Financials Anhui Wanbang Pharmaceutical Technology Co., Ltd.
Equities
301520
CNE1000068J8
Biotechnology & Medical Research
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
48.09 CNY | +0.12% | +4.89% | -13.04% |
Valuation
Fiscal Period: December | 2023 |
---|---|
Capitalization 1 | 3,687 |
Enterprise Value (EV) 1 | 2,530 |
P/E ratio | 27.7 x |
Yield | - |
Capitalization / Revenue | 10.8 x |
EV / Revenue | 7.4 x |
EV / EBITDA | 22.6 x |
EV / FCF | -22,359,786 x |
FCF Yield | -0% |
Price to Book | 2.52 x |
Nbr of stocks (in thousands) | 66,667 |
Reference price 2 | 55.30 |
Announcement Date | 4/19/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 104.8 | 103 | 139.1 | 211.1 | 260.8 | 341.8 |
EBITDA 1 | 31.59 | 28.71 | 60.41 | 86.96 | 100 | 111.9 |
EBIT 1 | 29.67 | 25.7 | 56.87 | 83.04 | 95.39 | 103.1 |
Operating Margin | 28.32% | 24.94% | 40.88% | 39.34% | 36.58% | 30.15% |
Earnings before Tax (EBT) 1 | 32.14 | 30.49 | 62.75 | 94.33 | 111.1 | 119.6 |
Net income 1 | 27.9 | 26.6 | 54.52 | 81.87 | 98.73 | 108.1 |
Net margin | 26.63% | 25.81% | 39.18% | 38.78% | 37.86% | 31.62% |
EPS 2 | 0.7400 | 0.6100 | 1.140 | 1.640 | 1.970 | 2.000 |
Free Cash Flow | - | 0.6301 | 23.48 | 21.74 | 1.846 | -113.2 |
FCF margin | - | 0.61% | 16.88% | 10.3% | 0.71% | -33.1% |
FCF Conversion (EBITDA) | - | 2.19% | 38.87% | 25.01% | 1.85% | - |
FCF Conversion (Net income) | - | 2.37% | 43.07% | 26.56% | 1.87% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/30/21 | 9/30/21 | 9/30/21 | 5/25/23 | 5/25/23 | 4/19/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 15.9 | 34.9 | 120 | 161 | 186 | 1,157 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow | - | 0.63 | 23.5 | 21.7 | 1.85 | -113 |
ROE (net income / shareholders' equity) | - | 75.8% | 53.5% | 42.7% | 35% | 12% |
ROA (Net income/ Total Assets) | - | 21.2% | 25% | 21.4% | 17.3% | 6.61% |
Assets 1 | - | 125.5 | 218.5 | 381.9 | 569.9 | 1,635 |
Book Value Per Share 2 | 0.4400 | 1.210 | 3.020 | 4.670 | 6.630 | 22.00 |
Cash Flow per Share 2 | 0.5600 | 0.1300 | 2.400 | 3.240 | 3.730 | 3.810 |
Capex 1 | 10.6 | 4.22 | 6.88 | 15.6 | 50.7 | 86 |
Capex / Sales | 10.15% | 4.1% | 4.94% | 7.39% | 19.44% | 25.15% |
Announcement Date | 9/30/21 | 9/30/21 | 9/30/21 | 5/25/23 | 5/25/23 | 4/19/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-13.04% | 444M | |
+22.56% | 46.71B | |
+48.83% | 41.8B | |
-1.51% | 41.52B | |
-3.42% | 29.55B | |
+10.13% | 25.78B | |
-20.44% | 19.26B | |
-0.14% | 12.14B | |
-0.47% | 12.08B | |
+26.45% | 11.98B |
- Stock Market
- Equities
- 301520 Stock
- Financials Anhui Wanbang Pharmaceutical Technology Co., Ltd.