Financials Anhui Wanbang Pharmaceutical Technology Co., Ltd.

Equities

301520

CNE1000068J8

Biotechnology & Medical Research

End-of-day quote Shenzhen S.E. 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
48.09 CNY +0.12% Intraday chart for Anhui Wanbang Pharmaceutical Technology Co., Ltd. +4.89% -13.04%

Valuation

Fiscal Period: December 2023
Capitalization 1 3,687
Enterprise Value (EV) 1 2,530
P/E ratio 27.7 x
Yield -
Capitalization / Revenue 10.8 x
EV / Revenue 7.4 x
EV / EBITDA 22.6 x
EV / FCF -22,359,786 x
FCF Yield -0%
Price to Book 2.52 x
Nbr of stocks (in thousands) 66,667
Reference price 2 55.30
Announcement Date 4/19/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 104.8 103 139.1 211.1 260.8 341.8
EBITDA 1 31.59 28.71 60.41 86.96 100 111.9
EBIT 1 29.67 25.7 56.87 83.04 95.39 103.1
Operating Margin 28.32% 24.94% 40.88% 39.34% 36.58% 30.15%
Earnings before Tax (EBT) 1 32.14 30.49 62.75 94.33 111.1 119.6
Net income 1 27.9 26.6 54.52 81.87 98.73 108.1
Net margin 26.63% 25.81% 39.18% 38.78% 37.86% 31.62%
EPS 2 0.7400 0.6100 1.140 1.640 1.970 2.000
Free Cash Flow - 0.6301 23.48 21.74 1.846 -113.2
FCF margin - 0.61% 16.88% 10.3% 0.71% -33.1%
FCF Conversion (EBITDA) - 2.19% 38.87% 25.01% 1.85% -
FCF Conversion (Net income) - 2.37% 43.07% 26.56% 1.87% -
Dividend per Share - - - - - -
Announcement Date 9/30/21 9/30/21 9/30/21 5/25/23 5/25/23 4/19/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 15.9 34.9 120 161 186 1,157
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 0.63 23.5 21.7 1.85 -113
ROE (net income / shareholders' equity) - 75.8% 53.5% 42.7% 35% 12%
ROA (Net income/ Total Assets) - 21.2% 25% 21.4% 17.3% 6.61%
Assets 1 - 125.5 218.5 381.9 569.9 1,635
Book Value Per Share 2 0.4400 1.210 3.020 4.670 6.630 22.00
Cash Flow per Share 2 0.5600 0.1300 2.400 3.240 3.730 3.810
Capex 1 10.6 4.22 6.88 15.6 50.7 86
Capex / Sales 10.15% 4.1% 4.94% 7.39% 19.44% 25.15%
Announcement Date 9/30/21 9/30/21 9/30/21 5/25/23 5/25/23 4/19/24
1CNY in Million2CNY
Estimates
  1. Stock Market
  2. Equities
  3. 301520 Stock
  4. Financials Anhui Wanbang Pharmaceutical Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW