Stock 301049 ANHUI CHAOYUE ENVIRONMENTAL PROTECTION TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anhui Chaoyue Environmental Protection Technology Co., Ltd.

Equities

301049

CNE100004Q49

Environmental Services & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
28.2 CNY +1.48% Intraday chart for Anhui Chaoyue Environmental Protection Technology Co., Ltd. +13.44% +21.76%
Apr. 22 Anhui Chaoyue Environmental Protection Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 22 Anhui Chaoyue Environmental Protection Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023
Capitalization 1 3,256 1,986 2,183
Enterprise Value (EV) 1 2,918 1,904 2,301
P/E ratio 31.7 x -91.6 x -18.2 x
Yield 0.72% - -
Capitalization / Revenue 14.4 x 9.41 x 8.28 x
EV / Revenue 12.9 x 9.02 x 8.73 x
EV / EBITDA 30.7 x 145 x -48 x
EV / FCF -34.7 x -8.94 x -10.5 x
FCF Yield -2.89% -11.2% -9.5%
Price to Book 3.56 x 2.28 x 2.9 x
Nbr of stocks (in thousands) 94,253 94,253 94,253
Reference price 2 34.54 21.07 23.16
Announcement Date 3/21/22 4/17/23 4/22/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 237.7 258 307.5 226.2 211.1 263.6
EBITDA 1 131 101.5 165.7 95.04 13.17 -47.99
EBIT 1 119.6 89.41 146.7 75 -30.71 -111.1
Operating Margin 50.32% 34.66% 47.7% 33.15% -14.55% -42.16%
Earnings before Tax (EBT) 1 117.4 90.9 155.9 93.15 -27.43 -113.7
Net income 1 106.3 82.94 141.6 85.67 -21.63 -119.8
Net margin 44.73% 32.15% 46.03% 37.87% -10.24% -45.46%
EPS - 1.210 2.000 1.090 -0.2300 -1.270
Free Cash Flow 1 6.284 30.23 -46.41 -84.2 -213.1 -218.5
FCF margin 2.64% 11.72% -15.09% -37.22% -100.94% -82.91%
FCF Conversion (EBITDA) 4.8% 29.78% - - - -
FCF Conversion (Net income) 5.91% 36.44% - - - -
Dividend per Share - - - 0.2500 - -
Announcement Date 10/6/20 10/6/20 4/21/21 3/21/22 4/17/23 4/22/24
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 3.97 - - 118
Net Cash position 1 20.4 15.2 - 337 82 -
Leverage (Debt/EBITDA) - - 0.024 x - - -2.463 x
Free Cash Flow 1 6.28 30.2 -46.4 -84.2 -213 -219
ROE (net income / shareholders' equity) 66.2% 32.5% 38.5% 12.6% -2.42% -14.7%
ROA (Net income/ Total Assets) 25.5% 14.3% 16.6% 5.34% -1.68% -5.71%
Assets 1 417.3 578.8 854.7 1,605 1,288 2,098
Book Value Per Share - 4.180 6.230 9.710 9.240 7.980
Cash Flow per Share - 0.5000 0.9100 4.260 1.550 0.7200
Capex 1 23.4 53.8 115 189 258 221
Capex / Sales 9.84% 20.84% 37.37% 83.74% 122.28% 83.68%
Announcement Date 10/6/20 10/6/20 4/21/21 3/21/22 4/17/23 4/22/24
1CNY in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Waste Management, Disposal & Recycling Services

1st Jan change Capi.
ANHUI CHAOYUE ENVIRONMENTAL PROTECTION TECHNOLOGY CO., LTD. Stock Anhui Chaoyue Environmental Protection Technology Co., Ltd.
+21.76% 367M
WASTE CONNECTIONS, INC. Stock Waste Connections, Inc.
+9.99% 42.36B
GFL ENVIRONMENTAL INC. Stock GFL Environmental Inc.
-1.90% 12.34B
CASELLA WASTE SYSTEMS, INC. Stock Casella Waste Systems, Inc.
+7.21% 5.32B
STERICYCLE, INC. Stock Stericycle, Inc.
-6.82% 4.28B
CLEANAWAY WASTE MANAGEMENT LIMITED Stock Cleanaway Waste Management Limited
+0.37% 3.98B
ZHEFU HOLDING GROUP CO., LTD. Stock Zhefu Holding Group Co., Ltd.
-1.76% 2.39B
GRANDBLUE ENVIRONMENT CO., LTD. Stock Grandblue Environment Co., Ltd.
+6.23% 2.07B
CHINA TIANYING INC. Stock China Tianying Inc.
-5.26% 1.54B
SHANGHAI ENVIRONMENT GROUP CO., LTD Stock Shanghai Environment Group Co., Ltd
+3.34% 1.44B
Waste Management, Disposal & Recycling Services
  1. Stock Market
  2. Equities
  3. 301049 Stock
  4. Financials Anhui Chaoyue Environmental Protection Technology Co., Ltd.