Real-time Estimate
Cboe BZX
12:33:48 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
4.435
USD
|
+0.11%
|
|
+2.55%
|
-52.52%
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
166.4
|
273.9
|
1,359
|
804.4
|
536.8
|
375
|
-
|
-
|
Enterprise Value (EV)
1 |
166.4
|
273.9
|
1,359
|
804.4
|
536.8
|
375
|
375
|
375
|
P/E ratio
|
-5.85
x
|
-10.1
x
|
-33.2
x
|
-16.6
x
|
-10.9
x
|
-8.52
x
|
-6.92
x
|
-11.7
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
x
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
x
|
EV / EBITDA
|
-
|
-
|
-
|
-15,776,344
x
|
-9,627,301
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-33,186,505
x
|
-19,319,050
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
52,651
|
60,191
|
75,727
|
77,943
|
81,951
|
84,642
|
-
|
-
|
Reference price
2 |
3.160
|
4.550
|
17.95
|
10.32
|
6.550
|
4.430
|
4.430
|
4.430
|
Announcement Date
|
12/16/19
|
12/28/20
|
11/24/21
|
11/28/22
|
11/27/23
|
-
|
-
|
-
|
Fiscal Period: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3.4
|
EBITDA
|
-
|
-
|
-
|
-50.99
|
-55.76
|
-
|
-
|
-
|
EBIT
1 |
-
|
-31.09
|
-42
|
-50.99
|
-55.76
|
-51.66
|
-62.65
|
-53.3
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,567.65%
|
Earnings before Tax (EBT)
1 |
-
|
-26.26
|
-37.64
|
-47.62
|
-47.5
|
-43.39
|
-56.7
|
-44.3
|
Net income
1 |
-
|
-26.28
|
-37.91
|
-47.98
|
-47.5
|
-43.58
|
-56.7
|
-35.5
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,044.12%
|
EPS
2 |
-0.5400
|
-0.4500
|
-0.5400
|
-0.6200
|
-0.6000
|
-0.5200
|
-0.6400
|
-0.3800
|
Free Cash Flow
|
-
|
-
|
-
|
-24.24
|
-27.78
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/16/19
|
12/28/20
|
11/24/21
|
11/28/22
|
11/27/23
|
-
|
-
|
-
|
Fiscal Period: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-11.72
|
-11.52
|
-12.46
|
-15.28
|
-15.38
|
-14.19
|
-13.53
|
-12.65
|
-
|
-12.52
|
-13.2
|
-14.6
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-10.85
|
-10.41
|
-12.28
|
-14.08
|
-12.99
|
-13.06
|
-11.24
|
-10.21
|
-
|
-10.44
|
-11.4
|
-12.95
|
-
|
-
|
-
|
Net income
1 |
-10.88
|
-10.44
|
-12.37
|
-14.29
|
-12.97
|
-13.11
|
-11.28
|
-10.15
|
-
|
-10.55
|
-11.4
|
-12.95
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.1400
|
-0.1400
|
-0.1600
|
-0.1800
|
-0.1700
|
-0.1700
|
-0.1400
|
-0.1200
|
-0.1100
|
-0.1300
|
-0.1350
|
-0.1500
|
-0.1900
|
-0.2000
|
-0.2300
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/9/22
|
5/10/22
|
8/9/22
|
11/28/22
|
2/7/23
|
5/9/23
|
8/8/23
|
11/27/23
|
2/7/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-24.2
|
-27.8
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
12/28/20
|
11/24/21
|
11/28/22
|
11/27/23
|
-
|
-
|
-
|
Last Close Price
4.43
USD Average target price
27.5
USD Spread / Average Target +520.77% Consensus |
1st Jan change
|
Capi.
|
---|
| -52.52% | 375M | | +8.33% | 115B | | +13.00% | 107B | | -13.57% | 22.31B | | -3.99% | 21.6B | | -5.79% | 18.23B | | -39.93% | 17.62B | | +7.35% | 14.26B | | +33.65% | 12.37B | | -27.99% | 8.28B |
Bio Therapeutic Drugs
|