Stock AGG AN GIA REAL ESTATE INVESTMENT AND DEVELOPMENT CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials An Gia Real Estate Investment and Development Corporation

Equities

AGG

VN000000AGG8

Real Estate Development & Operations

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
21,700 VND +5.85% Intraday chart for An Gia Real Estate Investment and Development Corporation +6.11% -18.11%
Jan. 15 An Gia Real Estate Investment and Development Corporation Receives Decision from the State Securities Commission of Vietnam Regarding Sanctioning of Administrative Violations CI
2023 An Gia Real Estate Investment and Development Corporation Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2020 2021
Capitalization 1 2,364,682 4,303,030
Enterprise Value (EV) 1 4,735,706 6,767,053
P/E ratio 5.71 x 10.3 x
Yield - -
Capitalization / Revenue 1.35 x 2.38 x
EV / Revenue 2.7 x 3.74 x
EV / EBITDA 79.8 x 62 x
EV / FCF -1,733,161 x -4,746,620 x
FCF Yield -0% -0%
Price to Book 1.38 x 2.04 x
Nbr of stocks (in thousands) 99,696 100,128
Reference price 2 23,719 42,975
Announcement Date 3/10/21 3/28/22
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021
Net sales 1 989,145 1,125,412 384,627 1,753,643 1,808,365
EBITDA 1 144,551 290,066 149,627 59,381 109,194
EBIT 1 142,179 288,040 146,949 55,195 77,610
Operating Margin 14.37% 25.59% 38.21% 3.15% 4.29%
Earnings before Tax (EBT) 1 133,299 702,177 366,863 478,999 494,175
Net income 1 58,562 292,641 326,497 414,713 419,375
Net margin 5.92% 26% 84.89% 23.65% 23.19%
EPS 2 2,253 11,353 3,457 4,158 4,188
Free Cash Flow - -28,747 -1,716,809 -2,732,410 -1,425,657
FCF margin - -2.55% -446.36% -155.81% -78.84%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 3/25/19 3/25/19 3/31/20 3/10/21 3/28/22
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021
Net Debt 1 - - 852,034 2,371,024 2,464,023
Net Cash position 1 90,442 421,402 - - -
Leverage (Debt/EBITDA) - - 5.694 x 39.93 x 22.57 x
Free Cash Flow - -28,747 -1,716,809 -2,732,410 -1,425,657
ROE (net income / shareholders' equity) - 110% 29.1% 23.6% 16.9%
ROA (Net income/ Total Assets) - 7.59% 2.39% 0.46% 0.43%
Assets 1 - 3,854,794 13,668,970 91,085,732 96,496,823
Book Value Per Share 2 7,190 13,342 12,962 17,126 21,076
Cash Flow per Share 2 11,859 5,527 1,384 5,202 3,971
Capex 1 5,248 210 10,696 40,582 10,294
Capex / Sales 0.53% 0.02% 2.78% 2.31% 0.57%
Announcement Date 3/25/19 3/25/19 3/31/20 3/10/21 3/28/22
1VND in Million2VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Residential Real Estate Development

1st Jan change Capi.
AN GIA REAL ESTATE INVESTMENT AND DEVELOPMENT CORPORATION Stock An Gia Real Estate Investment and Development Corporation
-18.11% 107M
VONOVIA SE Stock Vonovia SE
-4.77% 23.65B
CHINA VANKE CO., LTD. Stock China Vanke Co., Ltd.
-29.16% 11.18B
AKELIUS RESIDENTIAL PROPERTY AB Stock Akelius Residential Property AB
+8.63% 10.76B
DEUTSCHE WOHNEN SE Stock Deutsche Wohnen SE
-25.90% 7.52B
VINHOMES Stock Vinhomes
-5.56% 7.01B
VINGROUP Stock Vingroup
-0.34% 6.53B
LEG IMMOBILIEN SE Stock LEG Immobilien SE
+0.76% 6.33B
OPEN HOUSE GROUP CO., LTD. Stock Open House Group Co., Ltd.
+15.23% 3.59B
IIDA GROUP HOLDINGS CO., LTD. Stock Iida Group Holdings Co., Ltd.
-4.26% 3.56B
Residential Real Estate Development
  1. Stock Market
  2. Equities
  3. AGG Stock
  4. Financials An Gia Real Estate Investment and Development Corporation