Overview

Ames National Corporation (the "Company") is a bank holding company established
in 1975 that owns and operates six bank subsidiaries in central Iowa (the
"Banks"). The following discussion is provided for the consolidated operations
of the Company and its Banks, First National Bank, Ames, Iowa (First National),
State Bank & Trust Co. (State Bank), Boone Bank & Trust Co. (Boone Bank),
Reliance State Bank (Reliance Bank), United Bank & Trust NA (United Bank) and
Iowa State Savings Bank (Iowa State Bank). The purpose of this discussion is to
focus on significant factors affecting the Company's financial condition and
results of operations.



The Company does not engage in any material business activities apart from its
ownership of the Banks. Products and services offered by the Banks are for
commercial and consumer purposes including loans, deposits and wealth management
services. Wealth management services includes financial planning and managing
trust, agencies, estates and investment brokerage accounts. The Company employs
sixteen individuals to assist with financial reporting, human resources, audit,
compliance, marketing, technology systems, training, real estate valuation
services and the coordination of management activities, in addition to 254
full-time equivalent individuals employed by the Banks.



The Company's primary competitive strategy is to utilize seasoned and competent
Bank management and local decision making authority to provide customers with
faster response times and more flexibility in the products and services offered.
This strategy is viewed as providing an opportunity to increase revenues through
creating a competitive advantage over other financial institutions. The Company
also strives to remain operationally efficient to provide better profitability
while enabling the Company to offer more competitive loan and deposit rates.



The principal sources of Company revenues and cash flow are: (i) interest and
fees earned on loans made by the Company and Banks; (ii) interest on fixed
income investments held by the Banks; (iii) fees on wealth management services
provided by those Banks exercising trust powers; (iv) service fees on deposit
accounts maintained at the Banks; (v) gain on sale of loans; and (vi) merchant
and card fees. The Company's principal expenses are: (i) interest expense on
deposit accounts and other borrowings; (ii) provision for loan losses; (iii)
salaries and employee benefits; (iv) data processing costs associated with
maintaining the Banks' loan and deposit functions; (v) occupancy expenses for
maintaining the Bank's facilities; and (vi) professional fees. The largest
component contributing to the Company's net income is net interest income, which
is the difference between interest earned on earning assets (primarily loans and
investments) and interest paid on interest-bearing liabilities (primarily
deposits and other borrowings). One of management's principal functions is to
manage the spread between interest earned on earning assets and interest paid on
interest bearing liabilities in an effort to maximize net interest income while
maintaining an appropriate level of interest rate risk.



The Company had net income of $5.9 million, or $0.64 per share, for the three
months ended June 30, 2021, compared to net income of $4.4 million, or $0.49 per
share, for the three months ended June 30, 2020. The increase in earnings is
primarily the result of a decrease in provision for loan losses due to a higher
level of provision in 2020 as a result of the onset of the COVID-19 pandemic and
a reduction in interest expense due to declines in market interest rates.



Net loan recoveries totaled $6 thousand for the three months ended June 30, 2021
compared to net loan charge offs of $471 thousand for the three months ended
June 30, 2020. A (credit) for loan losses of ($20) thousand was recognized for
the three months ended June 30, 2021 as compared to a $1.6 million provision for
loan loss for the three months ended June 30, 2020. The credit for loan losses
was primarily due to improving economic conditions. The provision for loan
losses in 2020 was primarily due to the onset of the COVID-19 pandemic.



                                       29

--------------------------------------------------------------------------------

Table of Contents

The following management discussion and analysis will provide a review of important items relating to:

? Challenges and COVID-19 Status, Risks and Uncertainties

? Key Performance Indicators and Industry Results

? Critical Accounting Policies

? Non-GAAP Financial Measures




? Income Statement Review


? Balance Sheet Review

? Asset Quality Review and Credit Risk Management

? Liquidity and Capital Resources

? Forward-Looking Statements and Business Risks

Challenges and COVID-19 Status, Risks and Uncertainties





Management has identified certain events or circumstances that may negatively
impact the Company's financial condition and results of operations in the future
and is attempting to position the Company to best respond to those challenges.
These challenges are addressed in the Company's most recent Annual Report on
Form 10-K filed on March 12, 2021.



The continuation of the COVID-19 pandemic has significantly heightened the level
of challenges, risks and uncertainties facing our business and continuation of
operations, including the following:



? Although the economy continues to rebound from the depths of the economic

slowdown associated with the pandemic, some of the Company's customers may

continue to experience decreased revenues, which may correlate to an inability

to make timely loan payments or maintain payrolls. This, in turn, could

adversely impact the revenues and earnings of the Company by, among other

things, requiring further increases in the allowance for loan losses and

increases in the level of charge-offs in the loan portfolio. Management may

increase the allowance if the effects of the COVID-19 pandemic negatively


    impact the loan portfolio;




  ? Market interest rates remain at historic lows and if prolonged, could

adversely affect our net interest income, net interest margin and earnings;

? We may experience a slowdown in demand for our products and services as the

effects of the pandemic continue to linger, including the demand for

traditional loans, although we believe any decline experienced to date has

largely been offset by the new volume of PPP loans under the CARES Act and

other governmental programs established in response to the pandemic. We had

897 PPP loans with an aggregate outstanding balance of $37.6 million as of

June 30, 2021;



? As evidenced by the level of loans classified as substandard and watch as of

June 30, 2021, we continue to experience a higher risk of delinquencies,

defaults and foreclosures, as well as declining collateral values and further

impairment of the ability of our borrowers to repay their loans, all of which


    may result in additional credit charges and other losses in our loan
    portfolio;



? Throughout the COVID-19 pandemic we actively worked with loan customers to

evaluate prudent loan modification terms. As of June 30, 2021, approximately

$15.3 million, or 1.34%, of loans were in payment deferral status under
    COVID-19 related modifications; and




                                       30

--------------------------------------------------------------------------------


  Table of Contents


? In meeting our objective to maintain our capital levels and liquidity position

through the COVID-19 pandemic, our Board of Directors may reduce or determine

to altogether forego payment of future dividends in order to maintain and/or


    strengthen our capital and liquidity position.



Key Performance Indicators and Industry Results

Certain key performance indicators for the Company and the industry are presented in the following chart. The industry figures are compiled by the Federal Deposit Insurance Corporation (the "FDIC") and are derived from 4,978 commercial banks and savings institutions insured by the FDIC. Management reviews these indicators on a quarterly basis for purposes of comparing the Company's performance from quarter-to-quarter against the industry as a whole.

Selected Indicators for the Company and the Industry





                       3 Months       6 Months                                                   Years Ended December 31,
                        Ended          Ended             3 Months Ended
                            June 30, 2021                March 31, 2021                     2020                          2019
                               Company               Company       Industry*       Company       Industry*       Company       Industry*

Return on assets            1.12 %         1.16 %        1.19 %          1.38 %        1.01 %          0.72 %        1.14 %          1.29 %

Return on equity           11.39 %        11.46 %       11.52 %         13.73 %        9.48 %          6.88 %        9.48 %         11.38 %

Net interest margin         2.84 %         2.85 %        2.86 %          2.56 %        3.13 %          2.82 %        3.21 %          3.36 %

Efficiency ratio           56.01 %        55.86 %       55.70 %         59.96 %       55.83 %         59.78 %       58.51 %         56.63 %

Capital ratio               9.84 %        10.08 %       10.33 %          9.97 %       10.66 %          8.81 %       12.05 %          9.66 %




*Latest available data


Key performances indicators include:





? Return on Assets




This ratio is calculated by dividing net income by average assets. It is used to
measure how effectively the assets of the Company are being utilized in
generating income. The Company's annualized return on average assets was 1.12%
and 0.94% for the three months ended June 30, 2021 and 2020, respectively. This
ratio increase was primarily the result of a decrease in the provision for loan
loss and a reduction in interest expense due to market rate decreases.



? Return on Equity




This ratio is calculated by dividing net income by average equity. It is used to
measure the net income or return the Company generated for the shareholders'
equity investment in the Company. The Company's return on average equity was at
11.39% and 9.09% for the three months ended June 30, 2021 and 2020,
respectively. This ratio increase was primarily the result of a decrease in the
provision for loan loss and a reduction in interest expense due to market rate
decreases.



                                       31

--------------------------------------------------------------------------------


  Table of Contents



? Net Interest Margin




The net interest margin for the three months ended June 30, 2021 and 2020 was
2.84% and 3.10%, respectively. The ratio is calculated by dividing tax
equivalent net interest income by average earning assets. Earning assets are
primarily made up of loans and investments that earn interest. This ratio is
used to measure how well the Company is able to maintain interest rates on
earning assets above those of interest-bearing liabilities, which is the
interest expense paid on deposits and other borrowings.



? Efficiency Ratio




This ratio is calculated by dividing noninterest expense by the sum of net
interest income and noninterest income. The ratio is a measure of the Company's
ability to manage noninterest expenses. The Company's efficiency ratio was
56.01% and 56.49% for the three months ended June 30, 2021 and 2020,
respectively. The efficiency ratio has slightly improved compared to the same
quarter last year.



? Capital Ratio




The average capital ratio is calculated by dividing average total equity capital
by average total assets. It measures the level of average assets that are funded
by shareholders' equity. Given an equal level of risk in the financial condition
of two companies, the higher the capital ratio, generally the more financially
sound the company. The Company's capital ratio of 9.84% as of June 30, 2021 is
similar to the industry average of 9.97% as of March 31, 2021.



Industry Results:


The FDIC Quarterly Banking Profile reported the following results for the first quarter of 2021:

Quarterly Net Income More Than Tripled From the Year-Ago Quarter





Net income totaled $76.8 billion in first quarter 2021, an increase of $17.3
billion (29.1%) from fourth quarter 2020 and $58.3 billion (315.3%) from a year
ago. Aggregate negative provision expense of $14.5 billion, which declined $17.7
billion from fourth quarter 2020, drove the improvement in net income from the
previous quarter. Three-fourths of all banks (74.8%) reported higher quarterly
net income compared with the year-ago quarter. The share of unprofitable
institutions dropped from 7.4% a year ago to 3.9%. The banking industry reported
an aggregate return on average assets ratio of 1.38%, up 1 percentage point from
a year ago and 28 basis points from fourth quarter 2020.



Net Interest Margin Contracted Further to a New Record Low





The average net interest margin contracted 57 basis points from a year ago to
2.56%, the lowest level on record in the Quarterly Banking Profile (QBP). Net
interest income declined $7.6 billion (5.6%) from first quarter 2020 as the
year-over-year reduction in interest income (down $29.8 billion, or 17.6%)
outpaced the decline in interest expense (down $22.2 billion, or 68.7%). Despite
the aggregate decline in net interest income, more than three-fifths of all
banks (64.4%) reported higher net interest income compared with a year ago. The
average yield on earning assets declined 1.1% points from the year-ago quarter
to 2.76%, while the average cost of funding earning assets declined 54 basis
points to 0.20%, both of which are record lows.



                                       32

--------------------------------------------------------------------------------

Table of Contents

More Than Two-Thirds of Banks Reported Higher Noninterest Income Year Over Year





More than two thirds of all banks (67.9%) reported an annual increase in
noninterest income. Increased revenue from servicing fees, loan sales, and
trading activities lifted noninterest income by $9.9 billion (14.8%) to $76.8
billion from a year ago. Servicing fee revenue increased $5.2 billion, net gains
on loan sales increased $4.5 billion, and trading revenue increased $3.8
billion. A decline in "other noninterest income" of $4.3 billion (12.1%)
partially offset the improvement in noninterest income from the year-ago
quarter.



Noninterest Expense Declined From the Year-Ago Quarter





A decline in amortization expense of intangible assets drove a $4.1 billion
(3.2%) reduction in total noninterest expense year over year. Amortization
expense declined $8.4 billion (88.8%). An increase in salary and employee
benefits (up $6.2 billion or 10.6%) offset the annual reduction in noninterest
expense. Average assets per employee rose $1.1 million from a year ago to $10.9
million.



Nearly two-thirds of all banks (65.3%) reported higher noninterest expense year
over year. However, the average efficiency ratio (noninterest expense as a
percentage of net interest income plus noninterest income, which indicates the
cost of generating bank income) during this period declined 2.7 percentage
points to 60.5%. Banks in all QBP asset size groups reported improvements in
this ratio.


Provisions for Credit Losses Were Negative for the First Time on Record





Provisions for credit losses (provisions) declined $17.7 billion (552.6%) from
the previous quarter and $67.2 billion from the year-ago quarter to negative
$14.5 billion, the lowest level on record. Less than one-fourth of all
institutions (24.5%) reported higher provisions compared with the year-ago
quarter. The number of banks that have adopted current expected credit loss
(CECL) accounting rose by 41 to 320 from fourth quarter 2020. CECL adopters
reported aggregate negative provisions of $14.9 billion in the first quarter, a
reduction of $16.1 billion from the previous quarter and a reduction of $63.0
billion from one year ago. Provisions for banks that have not adopted CECL
accounting totaled $391.4 million (a reduction of $1.7 billion from a quarter
ago and $4.0 billion from one year ago).



The Coverage Ratio Remained Above the Financial Crisis Average





The allowance for loan and lease losses as a percentage of loans that are 90
days or more past due or in nonaccrual status (coverage ratio) declined 9.4%
points to 174.2% from fourth quarter 2020. This ratio remains above the
financial crisis average of 79.1%. Coverage ratios for banks in the largest two
QBP asset size groups ("$10 billion to $250 billion" and "greater than $250
billion") declined the most from fourth quarter 2020.



The Noncurrent Rate Declined Modestly From Fourth Quarter 2020





Loans and leases that were 90 days or more past due or in nonaccrual status
(noncurrent loans and leases) declined $5.9 billion (4.6%) to $122.9 billion
from fourth quarter 2020. The noncurrent rate for total loans and leases
improved 5 basis points to 1.14% from the previous quarter. However, the
noncurrent rate for construction and development loans increased 7 basis points
from the previous quarter to 0.72%, and the noncurrent rate for home equity
credit lines increased 5 basis points from the previous quarter to 2.17%.



Net Charge-Off Volume Declined From the Year-Ago Quarter





During the year ending first quarter 2021, net charge-offs declined $5.4 billion
(36.8%), and the net charge-off rate fell 20 basis points to 0.34%, slightly
above the record low of 0.32%. Reductions in charged-off credit card balances
(down $3.3 billion, or 36.4%) and charged-off commercial and industrial (C&I)
loans (down $1.2 billion, or 43.5%) contributed most to the decline.



                                       33

--------------------------------------------------------------------------------

Table of Contents

Total Assets Increased From the Previous Quarter





Total assets increased $680.9 billion (3.1%) from fourth quarter 2020 to $22.6
trillion. Cash and balances due from depository institutions expanded $440.1
billion (13.8%), and securities rose a record $366.9 billion (7.2%).
Mortgage-backed securities led the quarterly growth, rising $220.4 billion
(7.2%), followed by growth in U.S. Treasury securities, which rose $110.7
billion (11.5%). Total loan and lease volume declined by a modest 0.4% from the
previous quarter. Together, the asset growth and loan volume contraction led to
a decline in the net loans and leases to total assets ratio to 47.0%, a record
low.


Loan Volume Continued to Decline, Driven by a Reduction in Credit Card Balances





Total loan and lease balances contracted $38.7 billion (0.4%) from the previous
quarter. A reduction in credit card balances (down $60.9 billion, or 7.4%) drove
the quarterly decline in loan volume. Unused credit card commitments declined
for a fourth consecutive quarter (down $364.6 billion, or 9.2%). This was the
largest percentage reduction in credit card commitments since first quarter
2009. Growth in Paycheck Protection Program loans, guaranteed by the Small
Business Administration, grew $61.2 billion from the previous quarter to $469.4
billion.



Compared with the year-ago quarter, total loan and lease balances declined
$136.3 billion (1.2%). This was the first annual contraction in loan and lease
volume reported by the banking industry since third quarter 2011. Reductions in
credit card balances (down $111.9 billion, or 12.8%) and C&I loans (down $93.2
billion, or 3.7%) drove the annual decline in loan volume. Despite the aggregate
decline in loan volume, more than two-thirds of all banks (71.9%) reported
year-over-year growth in loan and lease volume.



Deposit Growth Remained Strong





Deposits grew $635.2 billion (3.6%) from fourth quarter 2020 to $18.5 trillion,
continuing several quarters of unprecedented deposit growth. Among deposit
categories, deposits above $250,000 (up $424.8 billion, or 4.7%) and
noninterest-bearing deposits (up $371.1 billion, or 8.1%) grew most from the
previous quarter. Deposits as a percentage of total assets reached a record high
for the QBP of 81.8% in first quarter 2021.



Equity Capital Continued to Grow





Equity capital rose $26.1 billion (1.2%) from fourth quarter 2020, supported by
an increase in retained earnings of $15.3 billion (40.5%). Cash dividends
totaled $23.9 billion, up 9.4% from the previous quarter. Fewer institutions-six
banks with total assets of $536.5 million- reported capital ratios that did not
meet Prompt Corrective Action (PCA) requirements for the well capitalized
category, compared with eight banks that did not meet this requirement in fourth
quarter 2020. The number of banks that are not "well capitalized" for PCA
purposes is the lowest on record.



Three New Banks Opened in First Quarter 2021





Three new banks opened and 25 institutions merged in first quarter 2021. No
banks failed during the quarter. With these changes, the number of FDIC-insured
commercial banks and savings institutions declined from 5,002 to 4,978 in first
quarter 2021. The number of institutions on the FDIC's "Problem Bank List"
declined by one to 55 from fourth quarter 2020. Total assets of problem banks
declined $1.7 billion from the fourth quarter to $54.2 billion.



                                       34

--------------------------------------------------------------------------------


  Table of Contents



Critical Accounting Policies



The discussion contained in this Item 2 and other disclosures included within
this report are based, in part, on the Company's audited December 31, 2020
consolidated financial statements. These statements have been prepared in
accordance with accounting principles generally accepted in the United States of
America. The financial information contained in these statements is, for the
most part, based on the financial effects of transactions and events that have
already occurred. However, the preparation of these statements requires
management to make certain estimates and judgments that affect the reported
amounts of assets, liabilities, revenues and expenses.



The Company's significant accounting policies are described in the "Notes to
Consolidated Financial Statements" accompanying the Company's audited financial
statements. Based on its consideration of accounting policies that involve the
most complex and subjective estimates and judgments, management has identified
the allowance for loan losses, the assessment of other-than-temporary impairment
for investment securities and the assessment of goodwill impairment to be the
Company's most critical accounting policies.



Allowance for Loan Losses



The allowance for loan losses is established through a provision for loan losses
that is treated as an expense and charged against earnings. Loans are charged
against the allowance for loan losses when management believes that
collectability of the principal is unlikely. The Company has policies and
procedures for evaluating the overall credit quality of its loan portfolio,
including timely identification of potential problem loans. On a quarterly
basis, management reviews the appropriate level for the allowance for loan
losses, incorporating a variety of risk considerations, both quantitative and
qualitative. Quantitative factors include the Company's historical loss
experience, delinquency and charge-off trends, collateral values, known
information about individual loans and other factors. Qualitative factors
include various considerations regarding the general economic environment in the
Company's market area. To the extent actual results differ from forecasts and
management's judgment, the allowance for loan losses may be greater or lesser
than future charge-offs. Due to potential changes in conditions, including the
economic disruption and uncertainties resulting from the COVID-19 pandemic, it
is at least reasonably possible that changes in estimates will occur in the near
term and that such changes could be material to the amounts reported in the
Company's financial statements.



For further discussion concerning the allowance for loan losses and the process
of establishing specific reserves, see the section of the Annual Report on Form
10-K entitled "Asset Quality Review and Credit Risk Management" and "Analysis of
the Allowance for Loan Losses".



                                       35

--------------------------------------------------------------------------------

Table of Contents

Fair Value and Other-Than-Temporary Impairment of Investment Securities





The Company's securities available-for-sale portfolio is carried at fair value
with "fair value" being defined as the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market
participants. A fair value measurement assumes that the transaction to sell the
asset or transfer the liability occurs in the principal market for the asset or
liability or, in the absence of a principal market, the most advantageous market
for the asset or liability. The price in the principal (or most advantageous)
market used to measure the fair value of the asset or liability is not adjusted
for transaction costs. An orderly transaction is a transaction that assumes
exposure to the market for a period prior to the measurement date to allow for
marketing activities that are usual and customary for transactions involving
such assets and liabilities; it is not a forced transaction. Market participants
are buyers and sellers in the principal market that are (i) independent, (ii)
knowledgeable, (iii) able to transact, and (iv) willing to transact.



Declines in the fair value of available-for-sale securities below their cost
that are deemed to be other-than-temporary are reflected in earnings as realized
losses. In estimating other-than-temporary impairment losses, management
considers (1) the intent to sell the investment securities and the more likely
than not requirement that the Company will be required to sell the investment
securities prior to recovery (2) the length of time and the extent to which the
fair value has been less than cost and (3) the financial condition and near-term
prospects of the issuer. Due to potential changes in conditions, including the
economic disruption and uncertainties resulting from the COVID-19 pandemic, it
is at least reasonably possible that changes in management's assessment of
other-than-temporary impairment will occur in the near term and that such
changes could be material to the amounts reported in the Company's financial
statements.



Goodwill



Goodwill arose in connection with four acquisitions consummated in previous
periods. Goodwill is tested annually for impairment or more often if conditions
indicate a possible impairment. For the purposes of goodwill impairment testing,
determination of the fair value of a reporting unit involves the use of
significant estimates and assumptions.  Impairment would arise if the fair value
of a reporting unit is less than its carrying value. At June 30, 2021, Company's
management has completed the goodwill impairment assessment and determined
goodwill was not impaired. Actual future test results may differ from the
present evaluation of impairment due to changes in the conditions used in the
current evaluation. Goodwill may be impaired in the future if the effects of the
COVID-19 pandemic negatively impacts our net income and fair value. An
impairment of goodwill would decrease the Company's earnings during the period
in which the impairment is recorded.



                                       36

--------------------------------------------------------------------------------


  Table of Contents



Non-GAAP Financial Measures



This report contains references to financial measures that are not defined in
GAAP. Such non-GAAP financial measures include the Company's presentation of net
interest income and net interest margin on a fully taxable equivalent (FTE)
basis. Management believes these non-GAAP financial measures are widely used in
the financial institutions industry and provide useful information to both
management and investors to analyze and evaluate the Company's financial
performance. Limitations associated with non-GAAP financial measures include the
risks that persons might disagree as to the appropriateness of items included in
these measures and that different companies might calculate these measures
differently. These non-GAAP disclosures should not be considered an alternative
to the Company's GAAP results. The following table reconciles the non-GAAP
financial measures of net interest income and net interest margin on an FTE
basis to GAAP (dollars in thousands).



                              Three Months Ended June 30,          Six Months Ended June 30,          Three Months Ended March 31,
                                2021                2020              2021             2020              2021                2020
Reconciliation of net interest income and annualized net
interest margin on an FTE basis to GAAP:
Net interest income
(GAAP)                      $      14,172        $    13,680     $       27,836     $    26,726     $        13,664       $    13,046
Tax-equivalent
adjustment (1)                        218                255                443             496                 225               241
Net interest income on
an FTE basis (non-GAAP)            14,390             13,935             28,279          27,222              13,889            13,287
Average interest-earning
assets                      $   2,026,045        $ 1,797,290     $    1,984,184     $ 1,733,323     $     1,941,859       $ 1,669,356
Net interest margin on
an FTE basis (non-GAAP)              2.84 %             3.10 %             2.85 %          3.14 %              2.86 %            3.18 %




(1) Computed on a tax-equivalent basis using an incremental federal income tax
rate of 21 percent, adjusted to reflect the effect of the tax-exempt interest
income associated with owning tax-exempt securities and loans.



                                       37

--------------------------------------------------------------------------------

Table of Contents

Income Statement Review for the Three Months ended June 30, 2021 and 2020

The following highlights a comparative discussion of the major components of net income and their impact for the three months ended June 30, 2021 and 2020:

AVERAGE BALANCES AND INTEREST RATES





The following two tables are used to calculate the Company's non-GAAP net
interest margin on an FTE basis. The first table includes the Company's average
assets and the related income to determine the average yield on earning assets.
The second table includes the average liabilities and related expense to
determine the average rate paid on interest-bearing liabilities. The net
interest margin is equal to interest income less interest expense divided by
average earning assets. Refer to the net interest income discussion following
the tables for additional detail.



                   AVERAGE BALANCE SHEETS AND INTEREST RATES



                                                      Three Months Ended June 30,

                                          2021                                          2020

                          Average        Revenue/        Yield/         Average        Revenue/        Yield/
                          balance        expense          rate          balance        expense          rate
       ASSETS
     (dollars in
     thousands)
Interest-earning
assets
Loans (1)
Commercial              $   122,183     $    2,159           7.07 %   $   145,337     $    1,642           4.52 %
Agricultural                 97,144            996           4.10 %       111,289          1,322           4.75 %
Real estate                 912,226          8,798           3.86 %       881,437          9,371           4.25 %
Consumer and other           14,954            174           4.65 %        18,195            235           5.16 %

Total loans
(including fees)          1,146,507         12,127           4.23 %     1,156,258         12,570           4.35 %

Investment securities
Taxable                     545,319          2,212           1.62 %       317,447          1,948           2.45 %
Tax-exempt (2)              161,780          1,041           2.57 %       176,812          1,208           2.73 %
Total investment
securities                  707,099          3,253           1.84 %       494,259          3,156           2.55 %

Interest-bearing
deposits with banks
and federal funds
sold                        172,439            169           0.39 %       146,773            166           0.45 %

Total
interest-earning
assets                    2,026,045     $   15,549           3.07 %     1,797,290     $   15,892           3.54 %

Noninterest-earning
assets                       71,709                                        83,938

TOTAL ASSETS            $ 2,097,754                                   $ 1,881,228

(1) Average loan balances include nonaccrual loans, if any. Interest income collected on nonaccrual loans has been included.

(2) Tax-exempt income has been adjusted to a tax-equivalent basis using an incremental tax rate of 21%.





                                       38

--------------------------------------------------------------------------------

Table of Contents

© Edgar Online, source Glimpses