Financials American Overseas Group Limited

Equities

AOREF

BMG546242030

Reinsurance

Market Closed - OTC Markets 09:34:13 2024-04-24 am EDT 5-day change 1st Jan Change
340 USD 0.00% Intraday chart for American Overseas Group Limited 0.00% +126.67%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 11.71 9.558 15.01 4.638 8.738 9.49
Enterprise Value (EV) 1 -1.625 -1.591 18.4 -1.135 -4.75 -3.102
P/E ratio -1.13 x -3.04 x -4.05 x -0.93 x -1.59 x -6.43 x
Yield - - - - - -
Capitalization / Revenue 0.46 x 0.64 x 0.69 x 0.19 x 0.27 x 0.29 x
EV / Revenue -0.06 x -0.11 x 0.85 x -0.05 x -0.15 x -0.09 x
EV / EBITDA - - - - - -
EV / FCF 0.03 x -0.02 x -1.99 x -0.04 x -0.27 x 0.08 x
FCF Yield 3,116% -5,877% -50.3% -2,538% -364% 1,284%
Price to Book 0.22 x 0.19 x 0.32 x 0.11 x 0.24 x 0.31 x
Nbr of stocks (in thousands) 44.5 45.6 46.2 46.4 47 47
Reference price 2 263.0 209.8 325.0 100.0 186.0 202.0
Announcement Date 8/9/18 7/19/19 7/15/20 6/28/21 4/30/22 5/9/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 25.68 15.01 21.67 24.39 32.71 33.26
EBITDA - - - - - -
EBIT 1 -8.327 -0.3967 -1.033 -3.852 -3.05 0.8672
Operating Margin -32.43% -2.64% -4.77% -15.8% -9.32% 2.61%
Earnings before Tax (EBT) 1 -10.63 -3.173 -3.422 -5.332 -5.438 -1.476
Net income 1 -10.62 -3.177 -3.709 -5.01 -5.5 -1.476
Net margin -41.35% -21.16% -17.11% -20.54% -16.82% -4.44%
EPS 2 -233.6 -69.12 -80.34 -107.8 -117.1 -31.42
Free Cash Flow 1 -50.66 93.49 -9.258 28.82 17.3 -39.82
FCF margin -197.3% 622.78% -42.72% 118.17% 52.89% -119.76%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/9/18 7/19/19 7/15/20 6/28/21 4/30/22 5/9/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - 3.39 - - -
Net Cash position 1 13.3 11.1 - 5.77 13.5 12.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -50.7 93.5 -9.26 28.8 17.3 -39.8
ROE (net income / shareholders' equity) -16.5% -5.47% -6.74% -9.68% -11.8% -3.72%
ROA (Net income/ Total Assets) -0.81% -0.04% -0.1% -0.42% -0.34% 0.09%
Assets 1 1,312 8,230 3,587 1,187 1,609 -1,712
Book Value Per Share 2 1,176 1,082 1,028 922.0 788.0 642.0
Cash Flow per Share 2 882.0 752.0 489.0 516.0 679.0 686.0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/9/18 7/19/19 7/15/20 6/28/21 4/30/22 5/9/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AOREF Stock
  4. Financials American Overseas Group Limited