End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
14.26 SAR | +1.57% | +1.13% | +9.02% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 307.4 | 289.4 | 891.6 | 447.2 | 392.6 | 562.4 |
Enterprise Value (EV) 1 | 268.2 | 244.9 | 757.6 | 400.2 | 238.8 | 389.2 |
P/E ratio | -15.2 x | - | -14.4 x | -3.75 x | -5.47 x | 22.1 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 4.82 x | 1.38 x | 3.45 x | 1.85 x | 1.53 x | 3.06 x |
EV / Revenue | 4.21 x | 1.16 x | 2.93 x | 1.65 x | 0.93 x | 2.11 x |
EV / EBITDA | -14.7 x | -9.39 x | -13.7 x | -3.35 x | -6.07 x | 12 x |
EV / FCF | 3.55 x | -5.43 x | 8.4 x | -7.93 x | -2.37 x | -4.64 x |
FCF Yield | 28.2% | -18.4% | 11.9% | -12.6% | -42.2% | -21.6% |
Price to Book | 3.22 x | - | 9.67 x | -17.1 x | 1.8 x | 1.99 x |
Nbr of stocks (in thousands) | 7,583 | 13,000 | 13,000 | 13,000 | 43,000 | 43,000 |
Reference price 2 | 40.54 | 22.26 | 68.58 | 34.40 | 9.130 | 13.08 |
Announcement Date | 4/3/19 | 4/1/21 | 4/1/21 | 4/7/22 | 4/2/23 | 3/31/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 63.74 | 210.4 | 258.3 | 242.3 | 256.7 | 184 |
EBITDA 1 | -18.29 | -26.08 | -55.16 | -119.3 | -39.32 | 32.53 |
EBIT 1 | -19.66 | -27.69 | -57.07 | -121.2 | -41.26 | 30.72 |
Operating Margin | -30.85% | -13.16% | -22.09% | -50.03% | -16.08% | 16.69% |
Earnings before Tax (EBT) 1 | -20.22 | -27.71 | -57.27 | -121.4 | -43.8 | 30.72 |
Net income 1 | -20.22 | -37.25 | -61.84 | -119.1 | -47.24 | 25.44 |
Net margin | -31.72% | -17.7% | -23.94% | -49.16% | -18.41% | 13.82% |
EPS 2 | -2.666 | - | -4.757 | -9.164 | -1.668 | 0.5916 |
Free Cash Flow 1 | 75.59 | -45.12 | 90.21 | -50.44 | -100.7 | -83.93 |
FCF margin | 118.6% | -21.45% | 34.92% | -20.82% | -39.23% | -45.61% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/3/19 | 4/1/21 | 4/1/21 | 4/7/22 | 4/2/23 | 3/31/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 39.2 | 44.5 | 134 | 47 | 154 | 173 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 75.6 | -45.1 | 90.2 | -50.4 | -101 | -83.9 |
ROE (net income / shareholders' equity) | -19% | -29.5% | -49.6% | -360% | -49.3% | 9.53% |
ROA (Net income/ Total Assets) | -3.49% | -4.43% | -7.97% | -20.9% | -7.02% | 4.3% |
Assets 1 | 579.4 | 840.8 | 776.4 | 569.5 | 673.3 | 591.2 |
Book Value Per Share 2 | 12.60 | - | 7.100 | -2.010 | 5.060 | 6.570 |
Cash Flow per Share 2 | 5.170 | - | 10.30 | 3.620 | 3.580 | 4.030 |
Capex 1 | 2.19 | 4.66 | 2.49 | 1.7 | 2.33 | 1.18 |
Capex / Sales | 3.44% | 2.21% | 0.96% | 0.7% | 0.91% | 0.64% |
Announcement Date | 4/3/19 | 4/1/21 | 4/1/21 | 4/7/22 | 4/2/23 | 3/31/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+9.02% | 164M | |
+13.78% | 9.68B | |
+23.50% | 6.43B | |
-3.37% | 6.26B | |
+96.94% | 4.26B | |
-1.89% | 2.32B | |
+1.57% | 857M | |
-34.94% | 834M | |
+104.51% | 825M | |
-7.41% | 70.07M |
- Stock Market
- Equities
- 8310 Stock
- Financials Amana Cooperative Insurance Company