Stock AMANFEED AMAN FEED LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Aman Feed Limited

Equities

AMANFEED

BD0641AFL004

Fishing & Farming

End-of-day quote Dhaka S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
24.4 BDT -2.79% Intraday chart for Aman Feed Limited -11.91% -27.16%
Feb. 04 Aman Feed Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Aman Feed Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 5,854 5,635 3,424 6,994 4,597 4,388
Enterprise Value (EV) 1 8,975 8,728 6,816 10,781 8,864 9,073
P/E ratio 10.9 x 11.8 x 9.89 x 21.1 x 41.7 x 154 x
Yield 3.97% 2.83% 3.73% 2.81% 2.85% 2.99%
Capitalization / Revenue 1.11 x 0.91 x 0.53 x 0.96 x 0.45 x 0.36 x
EV / Revenue 1.7 x 1.4 x 1.05 x 1.48 x 0.86 x 0.74 x
EV / EBITDA 9.87 x 8.79 x 7.66 x 13.8 x 13.3 x 17.1 x
EV / FCF -4.86 x 70.9 x -20.1 x -28.5 x -20 x -24.5 x
FCF Yield -20.6% 1.41% -4.97% -3.51% -5% -4.09%
Price to Book 1.5 x 1.36 x 0.77 x 1.66 x 1.08 x 1.18 x
Nbr of stocks (in thousands) 130,970 130,970 130,970 130,970 130,970 130,970
Reference price 2 44.70 43.02 26.15 53.40 35.10 33.50
Announcement Date 10/28/18 12/11/19 4/28/21 12/14/21 11/21/22 11/19/23
1BDT in Million2BDT
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 5,280 6,217 6,502 7,286 10,320 12,224
EBITDA 1 909.4 992.9 890.1 781.6 665.4 530.7
EBIT 1 865.3 927.5 831.3 728.2 617 486.4
Operating Margin 16.39% 14.92% 12.78% 9.99% 5.98% 3.98%
Earnings before Tax (EBT) 1 628.9 562.9 407.1 386.8 154 74.82
Net income 1 537.4 478.7 346.3 331.5 110.3 28.52
Net margin 10.18% 7.7% 5.33% 4.55% 1.07% 0.23%
EPS 2 4.103 3.655 2.644 2.531 0.8421 0.2178
Free Cash Flow 1 -1,845 123 -338.9 -378.2 -443.4 -371.1
FCF margin -34.95% 1.98% -5.21% -5.19% -4.3% -3.04%
FCF Conversion (EBITDA) - 12.39% - - - -
FCF Conversion (Net income) - 25.7% - - - -
Dividend per Share 2 1.774 1.220 0.9756 1.500 1.000 1.000
Announcement Date 10/28/18 12/11/19 4/28/21 12/14/21 11/21/22 11/19/23
1BDT in Million2BDT
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 3,121 3,093 3,391 3,788 4,267 4,686
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.432 x 3.115 x 3.81 x 4.846 x 6.413 x 8.83 x
Free Cash Flow 1 -1,845 123 -339 -378 -443 -371
ROE (net income / shareholders' equity) 14.3% 11.9% 8.05% 8.05% 2.6% 0.77%
ROA (Net income/ Total Assets) 8.31% 7.52% 6.33% 5.32% 4.17% 3.33%
Assets 1 6,468 6,364 5,474 6,236 2,647 855.3
Book Value Per Share 2 29.90 31.80 33.90 32.20 32.50 28.40
Cash Flow per Share 2 0.8300 0.4100 0.9200 0.6800 0.5800 0.7900
Capex 1 45.7 5.33 2.56 5.59 4.37 6.01
Capex / Sales 0.87% 0.09% 0.04% 0.08% 0.04% 0.05%
Announcement Date 10/28/18 12/11/19 4/28/21 12/14/21 11/21/22 11/19/23
1BDT in Million2BDT
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Animal Feed

1st Jan change Capi.
AMAN FEED LIMITED Stock Aman Feed Limited
-27.16% 29.02M
GUANGDONG HAID GROUP CO., LIMITED Stock Guangdong Haid Group Co., Limited
+11.04% 11.41B
NEW HOPE LIUHE CO.,LTD. Stock New Hope Liuhe Co.,Ltd.
-4.29% 5.57B
PT CHAROEN POKPHAND INDONESIA TBK Stock PT Charoen Pokphand Indonesia Tbk
-1.49% 5B
CHAROEN POKPHAND FOODS Stock Charoen Pokphand Foods
+1.02% 4.4B
BEIJING DABEINONG TECHNOLOGY GROUP CO.,LTD. Stock Beijing Dabeinong Technology Group Co.,Ltd.
-21.31% 2.66B
TANGRENSHEN GROUP CO., LTD Stock Tangrenshen Group Co., Ltd
-22.67% 1.14B
FUJIAN TIANMA SCIENCE AND TECHNOLOGY GROUP CO., LTD Stock Fujian Tianma Science and Technology Group Co., Ltd
-20.67% 918M
WELLHOPE FOODS CO., LTD. Stock Wellhope Foods Co., Ltd.
-16.12% 891M
GUANGDONG YUEHAI FEEDS GROUP CO.,LTD. Stock Guangdong Yuehai Feeds Group Co.,Ltd.
+4.41% 870M
Animal Feed
  1. Stock Market
  2. Equities
  3. AMANFEED Stock
  4. Financials Aman Feed Limited